Comp Set PVRINOX SAREGAMA× SUNTV× ZEEL× + BALAJITELE + ENIL + RADIOCITY + PFOCUS + NAZARA + NETWORK18 + TIPSMUSIC + NEXTMEDIA + RADAAN
In ₹ Crore except Per Share
Latest Annual
PVRINOX
FY26
SAREGAMA
FY26
SUNTV
FY26
ZEEL
FY26
Peer
Average
Valuation — at last close P/E 43.82× 49.95× ◆ 16.96×25.00× 30.64× +43% P/B 1.98× 6.11× 1.93× ◆ 0.58×2.87× -31% EV/EBITDA ◆ 7.06×30.26× 8.08× 10.60× 16.32× -57% Market Cap ₹14,635 Cr ₹10,334 Cr ₹24,429 Cr ₹6,776 Cr ₹13,846 Cr +6% Growth Revenue CAGR 3Y ◆ 21.01%10.16% 4.74% 0.05% 4.98% +322% Revenue CAGR 5Y ◆ 88.40%17.38% 6.41% 0.94% 8.24% +972% Net Income CAGR 3Y — 3.68% -5.50% ◆ 78.39%25.52% Revenue YoY (latest Q) 15.47% ◆ 27.48%-27.66% 4.52% 1.45% +969% Net Income YoY (latest Q) ◆ 149.38%42.10% 2.79% -48.30% -1.14% +13242% Profitability EBITDA Margin 31.53% 34.20% ◆ 51.08%4.92% 30.07% +5% Net Income Margin 5.01% 20.94% ◆ 33.23%3.35% 19.17% -74% Return on Common Equity 4.63% ◆ 12.64%11.86% 2.35% 8.95% -48% Return on Capital Employed 6.11% ◆ 14.63%12.16% 1.51% 9.43% -35% Return on Assets 2.09% 9.34% ◆ 10.88%1.94% 7.39% -72% Credit & Quality Total Debt/Equity 0.10× 0.04× ◆ 0.00×0.02× 0.02× +400% Interest Coverage 1.13× 46.91× ◆ 107.23×4.05× 52.73× -98% Scale — latest FY Revenue / Total Income ₹6,646 Cr ₹985 Cr ₹4,335 Cr ₹8,099 Cr ₹4,473 Cr +49% Net Income ₹333 Cr ₹206 Cr ₹1,441 Cr ₹271 Cr ₹639 Cr -48% Total Assets ₹15,612 Cr ₹2,322 Cr ₹13,841 Cr ₹14,216 Cr ₹10,126 Cr +54% EPS ₹34.01 ₹10.73 ₹36.56 ₹2.82 ₹16.7 +104% Book Value per Share ₹751.4 ₹87.79 ₹320.83 ₹122.06 ₹176.89 +325%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
