In ₹ Crore except Per Share Latest Annual | PVRINOX FY26 | SAREGAMA FY26 | SUNTV FY26 | ZEEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 35.87× | 47.02× | ◆ 12.45× | 28.76× | 28.76× +25% | |
| P/B | 1.62× | 5.74× | 1.42× | ◆ 0.66× | 1.42× +15% | |
| EV/EBITDA | 5.80× | 28.81× | ◆ 5.17× | 14.91× | 14.91× -61% | |
| Market Cap | ₹11,980 Cr | ₹9,727 Cr | ₹17,942 Cr | ₹7,794 Cr | ₹9,727 Cr +23% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 21.01% | 10.16% | 4.74% | 0.05% | 4.74% +343% | |
| Revenue CAGR 5Y | ◆ 88.40% | 17.38% | 6.41% | 0.94% | 6.41% +1279% | |
| Net Income CAGR 3Y | — | 3.68% | -5.50% | ◆ 78.39% | 3.68% | |
| Revenue YoY (latest Q) | 10.42% | ◆ 27.48% | 12.99% | 4.52% | 12.99% -20% | |
| Net Income YoY (latest Q) | ◆ 203.67% | 42.10% | 16.98% | -48.30% | 16.98% +1099% | |
| Profitability | ||||||
| EBITDA Margin | 31.53% | 34.20% | ◆ 51.08% | 4.92% | 34.20% -8% | |
| Net Income Margin | 5.01% | 20.94% | ◆ 33.23% | 3.35% | 20.94% -76% | |
| Return on Common Equity | 4.53% | ◆ 12.22% | 11.38% | 2.33% | 11.38% -60% | |
| Return on Capital Employed | 6.22% | ◆ 14.09% | 11.69% | 1.50% | 11.69% -47% | |
| Return on Assets | 2.13% | 8.88% | ◆ 10.41% | 1.91% | 8.88% -76% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.10× | 0.04× | ◆ 0.00× | 0.02× | 0.02× +400% | |
| Interest Coverage | 1.13× | 46.91× | ◆ 107.23× | 4.05× | 46.91× -98% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,646 Cr | ₹985 Cr | ₹4,335 Cr | ₹8,099 Cr | ₹4,335 Cr +53% | |
| Net Income | ₹333 Cr | ₹206 Cr | ₹1,441 Cr | ₹271 Cr | ₹271 Cr +23% | |
| Total Assets | ₹15,612 Cr | ₹2,322 Cr | ₹13,841 Cr | ₹14,216 Cr | ₹13,841 Cr +13% | |
| EPS | ₹34.01 | ₹10.73 | ₹36.56 | ₹2.82 | ₹10.73 +217% | |
| Book Value per Share | ₹751.4 | ₹87.93 | ₹321.25 | ₹122.04 | ₹122.04 +516% | |