| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,773 | 2,873 | 3,031 | 3,106 | 2,943 | ||
| 53.6 | 31.5 | 95.7 | 246 | 247 | ||
| 14.1 | 14.2 | 14.5 | 0.0 | 0.0 | ||
| 5,737 | 5,737 | 5,743 | 5,743 | 5,743 | ||
| 117 | 116 | 126 | 138 | 148 | ||
| 3.9 | 2.4 | 1.2 | 0.0 | 0.0 | ||
| 441 | 424 | 432 | 431 | 463 | ||
| 445 | 426 | 433 | 431 | 463 | ||
| 415 | 518 | 589 | 491 | 477 | ||
| 4,488 | 4,784 | 5,149 | 5,672 | 5,606 | ||
| 14,043 | 14,500 | 15,181 | 15,827 | 15,627 | ||
Current assets | ||||||
| 77.1 | 73.2 | 80.2 | 72.5 | 66.4 | ||
| 0.0 | 0.0 | 0.0 | 16.1 | 0.2 | ||
| 233 | 267 | 243 | 235 | 182 | ||
| 583 | 588 | 523 | 393 | 333 | ||
| 50.0 | 3.3 | 6.4 | 10.8 | 28.5 | ||
| 1.4 | 1.0 | 1.5 | 2.0 | 3.4 | ||
| 13.2 | 9.3 | 20.7 | 51.2 | 6.4 | ||
| 881 | 869 | 794 | 708 | 554 | ||
| 214 | 170 | 207 | 214 | 229 | ||
| 1,172 | 1,112 | 1,081 | 994 | 850 | ||
| 15,214 | 15,612 | 16,262 | 16,820 | 16,476 | ||
Equity | ||||||
| 96.1 | 98.2 | 98.2 | 98.1 | 98.0 | ||
| 7,294 | 7,281 | 6,953 | 7,225 | 7,232 | ||
| 7,390 | 7,379 | 7,052 | 7,324 | 7,330 | ||
| 0.0 | 0.0 | 1.9 | −0.3 | −0.7 | ||
| 7,390 | 7,379 | 7,053 | 7,323 | 7,329 | ||
Liabilities | ||||||
| 316 | 459 | 920 | 1,047 | 1,272 | ||
| 5,011 | 5,387 | 5,767 | 6,073 | 5,793 | ||
| 5,327 | 5,846 | 6,687 | 7,121 | 7,065 | ||
| 28.0 | 34.8 | 15.3 | 14.1 | 27.6 | ||
| 0.7 | 0.0 | 1.2 | 2.7 | 3.2 | ||
| 0.5 | 0.5 | 8.2 | 9.6 | 0.0 | ||
| 5,356 | 5,882 | 6,711 | 7,147 | 7,096 | ||
| 185 | 299 | 571 | 670 | 520 | ||
| 716 | 595 | 752 | 651 | 514 | ||
| 370 | 1,151 | 949 | 792 | 780 | ||
| 1,271 | 2,045 | 2,273 | 2,114 | 1,814 | ||
| 42.9 | 42.8 | 38.1 | 45.9 | 35.5 | ||
| 1,155 | 264 | 187 | 191 | 202 | ||
| 2,469 | 2,352 | 2,498 | 2,350 | 2,051 | ||
| 7,824 | 8,234 | 9,209 | 9,497 | 9,147 | ||
| 15,214 | 15,612 | 16,262 | 16,820 | 16,476 | ||
Trade payables — MSME split | ||||||
| 42.4 | 44.3 | 24.9 | — | — | ||
| 673 | 551 | 727 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,943.1 | 3,105.6 | 3,030.7 | 2,873.2 | 2,773.1 | |
| + Capital Work-in-Progress | 247.3 | 246.4 | 95.7 | 31.5 | 53.6 | |
| + Investment Property | 0.0 | 0.0 | 14.5 | 14.2 | 14.1 | |
| + Goodwill | 5,742.8 | 5,743.1 | 5,743.1 | 5,736.7 | 5,736.7 | |
| + Other Intangibles | 148.0 | 137.7 | 125.6 | 116.0 | 117.4 | |
| + Non-current Investments | 0.0 | 0.0 | 1.2 | 2.4 | 3.9 | |
| + Other Non-current Financial Assets | 462.8 | 430.6 | 431.8 | 423.8 | 440.7 | |
| Non-current Financial Assets | 462.8 | 430.6 | 433.0 | 426.2 | 444.6 | |
| + Deferred Tax Assets | 476.7 | 490.8 | 589.4 | 518.4 | 415.1 | |
| + Other Non-current Assets | 5,605.8 | 5,672.3 | 5,149.4 | 4,783.9 | 4,488.0 | |
| Total Non-current Assets | 15,626.6 | 15,826.5 | 15,181.4 | 14,500.1 | 14,042.6 | |
| Current Assets | ||||||
| + Inventories | 66.4 | 72.5 | 80.2 | 73.2 | 77.1 | |
| + Current Investments | 0.2 | 16.1 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 182.5 | 234.6 | 243.0 | 267.2 | 233.1 | |
| + Cash & Cash Equivalents | 333.1 | 393.0 | 522.5 | 588.3 | 583.3 | |
| + Other Bank Balances | 28.5 | 10.8 | 6.4 | 3.3 | 50.0 | |
| + Short-term Loans | 3.4 | 2.0 | 1.5 | 1.0 | 1.4 | |
| + Other Current Financial Assets | 6.4 | 51.2 | 20.7 | 9.3 | 13.2 | |
| Current Financial Assets | 554.1 | 707.7 | 794.1 | 869.1 | 881.0 | |
| + Other Current Assets | 229.3 | 213.7 | 206.7 | 169.9 | 213.6 | |
| Total Current Assets | 849.8 | 993.9 | 1,081.0 | 1,112.2 | 1,171.7 | |
| Total Assets | 16,476.4 | 16,820.4 | 16,262.4 | 15,612.3 | 15,214.3 | |
| Equity | ||||||
| + Equity Share Capital | 98.0 | 98.1 | 98.2 | 98.2 | 96.1 | |
| + Other Equity / Reserves | 7,231.9 | 7,225.4 | 6,953.3 | 7,280.5 | 7,293.8 | |
| Equity — Owners of Parent | 7,329.9 | 7,323.5 | 7,051.5 | 7,378.7 | 7,389.9 | |
| + Minority Interest | -0.7 | -0.3 | 1.9 | 0.0 | 0.0 | |
| Total Equity | 7,329.2 | 7,323.2 | 7,053.4 | 7,378.7 | 7,389.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,272.3 | 1,047.4 | 919.8 | 459.2 | 316.4 | |
| + Other Non-current Financial Liab | 5,792.9 | 6,073.1 | 5,766.8 | 5,387.1 | 5,010.7 | |
| Non-current Financial Liabilities | 7,065.2 | 7,120.5 | 6,686.6 | 5,846.3 | 5,327.1 | |
| + Provisions — Non-current | 27.6 | 14.1 | 15.3 | 34.8 | 28.0 | |
| + Deferred Tax Liabilities | 3.2 | 2.7 | 1.2 | 0.0 | 0.7 | |
| + Other Non-current Liabilities | 0.0 | 9.6 | 8.2 | 0.5 | 0.5 | |
| Non-current Liabilities | 7,095.9 | 7,146.9 | 6,711.3 | 5,881.6 | 5,355.8 | |
| + Borrowings — Current | 520.4 | 670.3 | 571.0 | 299.4 | 184.5 | |
| + Trade Payables | 514.3 | 651.1 | 752.3 | 594.8 | 715.7 | |
| + Other Current Financial Liab | 779.6 | 792.1 | 949.2 | 1,150.9 | 370.3 | |
| Current Financial Liabilities | 1,814.3 | 2,113.5 | 2,272.5 | 2,045.1 | 1,270.5 | |
| + Provisions — Current | 35.5 | 45.9 | 38.1 | 42.8 | 42.9 | |
| + Other Current Liabilities | 201.6 | 190.9 | 187.1 | 264.1 | 1,155.2 | |
| Current Liabilities | 2,051.3 | 2,350.3 | 2,497.7 | 2,352.0 | 2,468.6 | |
| Total Liabilities | 9,147.3 | 9,497.2 | 9,209.0 | 8,233.6 | 7,824.4 | |
| Total Equity & Liabilities | 16,476.4 | 16,820.4 | 16,262.4 | 15,612.3 | 15,214.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 24.9 | 44.3 | 42.4 | |
| + Dues to Other Creditors — Current | — | — | 727.4 | 550.5 | 673.3 | |