PVR INOX profit and loss

Latest FY26

Revenue: ₹6,646cr+15.0% on FY25
EBITDA: ₹2,095cr+35.9% on FY25
Net profit: ₹333cr−₹281 cr in FY25
EPS: ₹34.01−₹28.48 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	7,154	6,646	5,780	6,107	3,751	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	177	184	174	157	79.1
	7,331	6,830	5,954	6,264	3,830
	509	470	467	499	310
	740	706	686	657	439
	675	733	810	791	572
	1,258	1,270	1,280	1,219	753
	3,534	3,375	3,085	3,140	1,954
	6,716	6,554	6,328	6,308	4,028
	2,372	2,095	1,542	1,810	1,048
	1,114	825	262	591	294
Profit
	616	276	−374	−43.9	−198
	−49.0	−48.8	−0.3	0.0	−10.8
	567	227	−374	−43.9	−209
	−0.5	−1.1	6.2	2.7	2.0
	137	51.9	−99.6	−13.9	125
	137	50.8	−93.4	−11.2	127
	601	333	−281	−32.7	−336
	430	176	−281	−32.7	−336
	171	157	0.0	0.0	0.0
	−2.7	−4.2	−0.2	0.5	1.4
	599	329	−281	−32.2	−335
	602	334	−280	−32.0	−335
	−0.6	−1.3	1.3	−0.7	−1.3
Per share
	₹61.32	₹34.01	−₹28.48	₹3.26	−₹51.59
	₹61.11	₹33.87	−₹28.48	₹3.24	−₹51.59
Revenue detail — as filed
	—	0.5	0.3	0.0	0.0
Continuing & discontinued operations
	191	176	0.0	0.0	0.0
	19.7	19.7	0.0	0.0	0.0
Other comprehensive income — detail
	−2.7	−4.2	−0.2	—	—
	−2.5	−4.6	−0.6	−0.3	0.6
	−0.2	0.4	0.4	0.8	0.8
	599	330	−280	−31.5	−334
	−0.6	−1.3	−1.3	−0.7	−1.3
Per share — as-filed variants
	₹43.85	₹17.93	−₹28.48	₹3.26	−₹51.59
	₹43.72	₹17.86	−₹28.48	₹3.24	−₹51.59
	₹17.47	₹16.08	₹0.00	₹0.00	₹0.00
	₹17.39	₹16.01	₹0.00	₹0.00	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	6,645	6,177	5,313	5,608	3,440
	92.9%	92.9%	91.9%	91.8%	91.7%
Adjusted (ex-exceptional items) — derived
	616	276	−374	−43.9	−198
	−49.0	−48.8	−0.3	0.0	−10.8
	639	371	−281	−32.7	−326
	₹65.11	₹37.88	−₹28.46	₹3.26	−₹49.93

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

PVRINOX₹1,490.30

PVR INOX Ltd.

· Telecom & Media

Annual Quarterly₹ CrorePeersSAREGAMA SUNTV ZEEL BALAJITELE ENIL RADIOCITY PFOCUS NAZARAMcap ₹14,635 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	3,750.7	6,107.1	5,779.9	6,646.2	7,154.4
Other Income	79.1	156.6	173.7	183.5	176.7
Total Income	3,829.7	6,263.7	5,953.6	6,829.7	7,331.1
Expenses
+ Cost of Materials Consumed	310.2	499.4	467.4	469.5	509.0
+ Employee Benefit Expense	438.9	657.3	686.0	706.3	739.5
+ Finance Costs	571.6	791.3	809.5	732.8	674.9
+ Depreciation & Amortisation	753.3	1,219.3	1,279.8	1,270.4	1,258.1
+ Other Expenses	1,953.9	3,140.3	3,084.9	3,375.0	3,534.0
Total Expenses	4,027.9	6,307.6	6,327.6	6,554.0	6,715.5
EBITDA	1,047.7	1,810.1	1,541.6	2,095.4	2,371.9
EBIT	294.4	590.8	261.8	825.0	1,113.8
Profit
PBT before Exceptional Items	-198.2	-43.9	-374.0	275.7	615.6
+ Exceptional Items	-10.8	0.0	-0.3	-48.8	-49.0
Pretax Income	-209.0	-43.9	-374.3	226.9	566.6
+ Current Tax	2.0	2.7	6.2	-1.1	-0.5
+ Deferred Tax	125.4	-13.9	-99.6	51.9	137.1
Tax Expense	127.4	-11.2	-93.4	50.8	136.6
Net Income	-336.4	-32.7	-280.9	332.8	601.4
+ Net Income — Continuing Ops	-336.4	-32.7	-280.9	176.1	430.0
+ Net Income — Discontinued Ops	0.0	0.0	0.0	156.7	171.4
+ Other Comprehensive Income	1.4	0.5	-0.2	-4.2	-2.7
Total Comprehensive Income	-335.0	-32.2	-281.1	328.6	598.7
Net Income to Common	-335.1	-32.0	-279.6	334.1	602.0
Minority Interest	-1.3	-0.7	1.3	-1.3	-0.6
Per Share
Basic EPS	-51.59	3.26	-28.48	34.01	61.32
Diluted EPS	-51.59	3.24	-28.48	33.87	61.11
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.0	0.0	0.3	0.5	—
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	176.4	191.1
+ Tax — Discontinued Operations	0.0	0.0	0.0	19.7	19.7
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.2	-4.2	-2.7
+ Items NOT to be Reclassified to P&L	0.6	-0.3	-0.6	-4.6	-2.5
+ Items to be Reclassified to P&L	0.8	0.8	0.4	0.4	-0.2
Comprehensive Income — Owners of Parent	-333.7	-31.5	-279.8	329.9	599.3
Comprehensive Income — Non-controlling Interests	-1.3	-0.7	-1.3	-1.3	-0.6
Per Share — as-filed variants
Basic EPS — Continuing Operations	-51.59	3.26	-28.48	17.93	43.85
Diluted EPS — Continuing Operations	-51.59	3.24	-28.48	17.86	43.72
Basic EPS — Discontinued Operations	0.00	0.00	0.00	16.08	17.47
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	16.01	17.39
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	3,440.5	5,607.7	5,312.5	6,176.7	6,645.4
Gross Margin %	91.73	91.82	91.91	92.94	92.89
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-198.2	-43.9	-374.0	275.7	615.6
− Exceptional Items (reconciliation)	-10.8	0.0	-0.3	-48.8	-49.0
Net Income Adj (tax-effected)	-325.6	-32.7	-280.7	370.7	638.6
EPS Adj	-49.93	3.26	-28.46	37.88	65.11
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	0.00	0.00	0.21	—	—
Filed Dscr	2.00	4.00	2.45	—	—
Filed Iscr	8.00	0.00	9.22	—	—
Paid Up Equity Capital	98.0	98.1	98.2	98.2	96.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.