In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 16.3 | 30.3 | 30.2 | 30.2 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 1.3 | 1.3 | |
| + Other Intangibles | 117.6 | 102.4 | 194.9 | 194.9 | |
| + Deferred Tax Assets | 1.0 | 0.0 | 1.0 | 1.0 | |
| Current Assets | |||||
| + Inventories | 13.4 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 141.6 | 144.4 | 181.6 | 181.6 | |
| + Cash & Cash Equivalents | 18.2 | 18.6 | 13.1 | 13.1 | |
| + Other Bank Balances | 113.8 | 159.8 | 89.0 | 89.0 | |
| Total Assets | 757.6 | 943.7 | 1,224.4 | 1,224.4 | |
| Equity | |||||
| + Equity Share Capital | 20.7 | 20.7 | 20.7 | 20.7 | |
| + Other Equity / Reserves | 460.7 | 647.0 | 862.0 | 862.0 | |
| Equity — Owners of Parent | 481.4 | 667.7 | 882.7 | 882.7 | |
| Total Equity | 481.4 | 667.7 | 882.7 | 882.7 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 9.2 | 9.6 | 12.9 | 12.9 | |
| + Current Tax Liabilities | 1.5 | 0.0 | 2.9 | 2.9 | |
| Total Liabilities | — | 276.0 | 341.7 | 341.7 | |
| Total Equity & Liabilities | 757.6 | 943.7 | 1,224.4 | 1,224.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 5.7 | 2.7 | 3.9 | 3.9 | |
| + Financial Assets | 561.7 | 758.0 | 941.7 | 941.7 | |
| + Other Financial Assets | 41.1 | 68.9 | 60.3 | 60.3 | |
| + Non-financial Assets | 195.8 | 185.6 | 282.7 | 282.7 | |
| + Other Non-financial Assets | 41.8 | 50.2 | 51.4 | 51.4 | |
| + Loans | 1.0 | 1.1 | 17.5 | 17.5 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 226.1 | 222.8 | 278.3 | 278.3 | |
| + Other Financial Liabilities | 21.3 | 53.8 | 80.6 | 80.6 | |
| + Non-financial Liabilities | 50.1 | 53.2 | 63.4 | 63.4 | |
| + Other Non-financial Liabilities | 32.6 | 36.8 | 40.4 | 40.4 | |
| + Provisions | 6.8 | 6.8 | 7.2 | 7.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 0.2 | 1.5 | 3.7 | 3.7 | |
| + Dues to Other Creditors | 204.6 | 167.5 | 194.0 | 194.0 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Investments | 246.0 | 365.2 | 580.2 | 580.2 | |