| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12,703 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 161 | 97.7 | 57.3 | 63.5 | 27.2 | ||
| 27.3 | 28.2 | 14.5 | 16.7 | 6.4 | ||
| 1,010 | 1,010 | 1,123 | 981 | 1,061 | ||
| 13,579 | — | — | — | — | ||
| 849 | 912 | 1,065 | 917 | 1,033 | ||
| ₹3,476.32 | — | — | — | — | ||
| 2,612 | 2,451 | 2,241 | 1,922 | 1,896 | ||
| 38.7% | 41.2% | 50.1% | 51.0% | 55.9% | ||
| 0.07× | — | — | — | — | ||
| 4.93× | — | — | — | — | ||
| 19.86× | — | — | — | — | ||
| 25.28× | — | — | — | — | ||
| 59.02× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,753 | 2,564 | 2,101 | 1,752 | 1,608 | ||
| 684 | 646 | 454 | 325 | 186 | ||
| 537 | 502 | 322 | 202 | 77.4 | ||
| — | 550 | 281 | 354 | 48.8 | ||
| 230 | 230 | −18.0 | 204 | −90.9 | ||
| — | 208 | −41.5 | 179 | −112 | ||
| — | 320 | 299 | 151 | 140 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 12,703.2 | |
| - Cash, Equiv & ST Investments | 27.2 | 63.5 | 57.3 | 97.7 | 161.0 | |
| + Minority Interest | 6.4 | 16.7 | 14.5 | 28.2 | 27.3 | |
| + Total Debt | 1,060.5 | 980.8 | 1,122.7 | 1,009.9 | 1,009.9 | |
| Enterprise Value | — | — | — | — | 13,579.4 | |
| Net Debt (memo) | 1,033.4 | 917.3 | 1,065.4 | 912.2 | 848.9 | |
| EV per Share | — | — | — | — | 3,476.32 | |
| Total Capital | 1,896.0 | 1,921.9 | 2,240.6 | 2,450.5 | 2,612.3 | |
| Total Debt/Total Capital | 55.94 | 51.03 | 50.11 | 41.21 | 38.66 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 4.93 | |
| EV/EBITDA | — | — | — | — | 19.86 | |
| EV/EBIT | — | — | — | — | 25.28 | |
| EV/Free Cash Flow | — | — | — | — | 59.02 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,607.8 | 1,752.2 | 2,101.2 | 2,563.7 | 2,752.8 | |
| EBITDA | 185.9 | 325.0 | 453.5 | 646.2 | 683.6 | |
| EBIT | 77.4 | 201.5 | 321.8 | 502.4 | 537.2 | |
| Operating Cash Flow | 48.8 | 354.5 | 281.1 | 550.1 | — | |
| Free Cash Flow | -90.9 | 204.0 | -18.0 | 230.1 | 230.1 | |
| FCFF (free cash flow to the firm) | -111.9 | 178.8 | -41.5 | 207.8 | — | |
| Capital Expenditure | 139.7 | 150.5 | 299.1 | 320.0 | — | |