In ₹ Crore except Per Share Latest Annual	PRIVISCL FY26	AARTIIND FY26	RAIN FY26	RALLIS FY25	Peer Average
Valuation — at last close
P/E	39.31×	◆ 38.24×	57.13×	—	47.68× -18%
P/B	9.12×	◆ 2.69×	—	—	2.69× +239%
EV/EBITDA	21.34×	◆ 17.42×	—	—	17.42× +23%
Market Cap	₹12,876 Cr	₹16,025 Cr	₹6,936 Cr	—	₹11,481 Cr +12%
Growth
Revenue CAGR 3Y	◆ 16.83%	7.78%	-33.50%	0.75%	-8.32% +302%
Revenue CAGR 5Y	◆ 14.96%	12.96%	-24.26%	3.41%	-2.63% +669%
Net Income CAGR 3Y	◆ 145.99%	-8.40%	—	-8.66%	-8.53% +1811%
Revenue YoY (latest Q)	12.04%	◆ 74.65%	17.40%	7.70%	33.25% -64%
Net Income YoY (latest Q)	30.29%	59.74%	◆ 310.85%	-274.33%	32.09% -6%
Profitability
EBITDA Margin	◆ 25.21%	14.09%	15.41%	10.77%	13.42% +88%
Net Income Margin	◆ 12.35%	5.06%	3.49%	4.70%	4.42% +180%
Return on Common Equity	◆ 25.18%	7.25%	—	6.72%	6.98% +260%
Return on Capital Employed	◆ 26.69%	8.72%	—	8.33%	8.53% +213%
Return on Assets	◆ 10.63%	3.43%	—	4.19%	3.81% +179%
Credit & Quality
Total Debt/Equity	0.70×	0.83×	—	◆ 0.01×	0.42× +67%
Interest Coverage	6.13×	2.04×	1.88×	◆ 13.31×	5.74× +7%
Scale — latest FY
Revenue / Total Income	₹2,564 Cr	₹8,286 Cr	₹4,521 Cr	₹2,663 Cr	₹5,157 Cr -50%
Net Income	₹317 Cr	₹419 Cr	₹158 Cr	₹125 Cr	₹234 Cr +35%
Total Assets	₹3,170 Cr	₹13,300 Cr	—	₹2,974 Cr	₹8,137 Cr -61%
EPS	₹83.85	₹11.56	₹3.61	—	₹7.59 +1005%
Book Value per Share	₹361.58	₹164.27	—	—	₹164.27 +120%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.