In ₹ Crore except Per Share Latest Annual | PRIVISCL FY26 | AARTIIND FY26 | RAIN FY26 | RALLIS FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 41.52× | 43.71× | 60.11× | — | 51.91× -20% | |
| P/B | 9.44× | ◆ 3.08× | — | — | 3.08× +207% | |
| EV/EBITDA | 22.45× | ◆ 19.40× | — | — | 19.40× +16% | |
| Market Cap | ₹13,598 Cr | ₹18,316 Cr | ₹7,299 Cr | — | ₹12,808 Cr +6% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 16.83% | 7.78% | -33.50% | 0.75% | 0.75% +2144% | |
| Revenue CAGR 5Y | ◆ 14.96% | 12.96% | -24.26% | 3.41% | 3.41% +339% | |
| Net Income CAGR 3Y | ◆ 145.99% | -8.40% | — | -8.66% | -8.53% +1811% | |
| Revenue YoY (latest Q) | 19.22% | ◆ 42.45% | 17.40% | 7.70% | 17.40% +10% | |
| Net Income YoY (latest Q) | 43.94% | 257.97% | ◆ 310.85% | -274.33% | 257.97% -83% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 25.21% | 14.09% | 15.41% | 10.77% | 14.09% +79% | |
| Net Income Margin | ◆ 12.35% | 5.06% | 3.49% | 4.70% | 4.70% +163% | |
| Return on Common Equity | ◆ 21.99% | 7.04% | — | 6.57% | 6.80% +223% | |
| Return on Capital Employed | ◆ 24.19% | 8.39% | — | 8.29% | 8.34% +190% | |
| Return on Assets | ◆ 9.99% | 3.15% | — | 4.21% | 3.68% +171% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.70× | 0.83× | — | ◆ 0.01× | 0.42× +67% | |
| Interest Coverage | 6.13× | 2.04× | 1.88× | ◆ 13.31× | 2.04× +200% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,564 Cr | ₹8,286 Cr | ₹4,521 Cr | ₹2,663 Cr | ₹4,521 Cr -43% | |
| Net Income | ₹317 Cr | ₹419 Cr | ₹158 Cr | ₹125 Cr | ₹158 Cr +101% | |
| Total Assets | ₹3,170 Cr | ₹13,300 Cr | — | ₹2,974 Cr | ₹8,137 Cr -61% | |
| EPS | ₹83.85 | ₹11.56 | ₹3.61 | — | ₹7.59 +1005% | |
| Book Value per Share | ₹368.79 | ₹164.27 | — | — | ₹164.27 +125% | |