| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,044 | 1,112 | 1,098 | 969 | 952 | ||
| 453 | 298 | 127 | 88.7 | 94.6 | ||
| 54.2 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 53.8 | ||
| 7.7 | 56.8 | 58.1 | 65.5 | 10.7 | ||
| 20.6 | 16.1 | 13.9 | 10.1 | 5.5 | ||
| 0.0 | 0.9 | 0.8 | 0.8 | 0.0 | ||
| 25.7 | 22.7 | 54.3 | 19.2 | 16.2 | ||
| 25.7 | 23.6 | 55.1 | 19.9 | 16.2 | ||
| 7.6 | 7.6 | 15.4 | 23.5 | 23.9 | ||
| 124 | 60.4 | 59.4 | 24.1 | 31.9 | ||
| 1,730 | 1,574 | 1,427 | 1,201 | 1,189 | ||
Current assets | ||||||
| 846 | 826 | 788 | 659 | 799 | ||
| 87.0 | 53.6 | 7.5 | 39.6 | 6.7 | ||
| 463 | 526 | 394 | 348 | 296 | ||
| 74.0 | 44.1 | 49.8 | 24.0 | 20.4 | ||
| 0.5 | 25.4 | 0.4 | 4.8 | 4.5 | ||
| 1.5 | 1.5 | 123 | 66.6 | 0.1 | ||
| 626 | 651 | 575 | 482 | 327 | ||
| 169 | 119 | 0.0 | 0.0 | 75.5 | ||
| 1,641 | 1,596 | 1,363 | 1,142 | 1,202 | ||
| 3,371 | 3,170 | 2,791 | 2,343 | 2,391 | ||
Equity | ||||||
| 39.1 | 39.1 | 39.1 | 39.1 | 39.1 | ||
| 1,536 | 1,373 | 1,064 | 885 | 790 | ||
| 1,575 | 1,412 | 1,103 | 924 | 829 | ||
| 27.3 | 28.2 | 14.5 | 16.7 | 6.4 | ||
| 1,602 | 1,441 | 1,118 | 941 | 835 | ||
Liabilities | ||||||
| 571 | 578 | 511 | 445 | 404 | ||
| 6.3 | 2.7 | 9.5 | 18.5 | 13.0 | ||
| 578 | 581 | 521 | 463 | 417 | ||
| 34.2 | 33.2 | 24.5 | 19.1 | 17.8 | ||
| 22.0 | 22.7 | 24.1 | 23.2 | 19.8 | ||
| 634 | 637 | 569 | 505 | 454 | ||
| 405 | 432 | 612 | 536 | 657 | ||
| 584 | 527 | 402 | 283 | 294 | ||
| 81.5 | 112 | 77.8 | 53.3 | 80.1 | ||
| 1,071 | 1,071 | 1,092 | 872 | 1,031 | ||
| 5.6 | 3.7 | 2.9 | 2.1 | 2.1 | ||
| 4.4 | 3.0 | 3.3 | 13.5 | 8.7 | ||
| 53.6 | 14.9 | 5.5 | 8.4 | 59.6 | ||
| 1,134 | 1,093 | 1,103 | 896 | 1,101 | ||
| 1,768 | 1,729 | 1,673 | 1,401 | 1,556 | ||
| 3,371 | 3,170 | 2,791 | 2,343 | 2,391 | ||
Trade payables — MSME split | ||||||
| 12.2 | 8.4 | 12.4 | — | — | ||
| 572 | 519 | 390 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 952.3 | 968.9 | 1,097.9 | 1,111.7 | 1,044.4 | |
| + Capital Work-in-Progress | 94.6 | 88.7 | 127.5 | 297.6 | 453.0 | |
| + Investment Property | 0.0 | 0.0 | 0.0 | 0.0 | 54.2 | |
| + Goodwill | 53.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 10.7 | 65.5 | 58.1 | 56.8 | 7.7 | |
| + Intangibles under Development | 5.5 | 10.1 | 13.9 | 16.1 | 20.6 | |
| + Non-current Investments | 0.0 | 0.8 | 0.8 | 0.9 | 0.0 | |
| + Other Non-current Financial Assets | 16.2 | 19.2 | 54.3 | 22.7 | 25.7 | |
| Non-current Financial Assets | 16.2 | 19.9 | 55.1 | 23.6 | 25.7 | |
| + Deferred Tax Assets | 23.9 | 23.5 | 15.4 | 7.6 | 7.6 | |
| + Other Non-current Assets | 31.9 | 24.1 | 59.4 | 60.4 | 123.9 | |
| Total Non-current Assets | 1,188.8 | 1,200.7 | 1,427.2 | 1,573.9 | 1,729.5 | |
| Current Assets | ||||||
| + Inventories | 799.4 | 659.4 | 788.4 | 826.1 | 845.8 | |
| + Current Investments | 6.7 | 39.6 | 7.5 | 53.6 | 87.0 | |
| + Trade Receivables | 295.6 | 347.5 | 394.1 | 526.0 | 463.1 | |
| + Cash & Cash Equivalents | 20.4 | 24.0 | 49.8 | 44.1 | 74.0 | |
| + Other Bank Balances | 4.5 | 4.8 | 0.4 | 25.4 | 0.5 | |
| + Other Current Financial Assets | 0.1 | 66.6 | 123.0 | 1.5 | 1.5 | |
| Current Financial Assets | 327.4 | 482.5 | 574.9 | 650.6 | 626.1 | |
| + Other Current Assets | 75.5 | 0.0 | 0.0 | 119.2 | 169.2 | |
| Total Current Assets | 1,202.3 | 1,141.8 | 1,363.3 | 1,595.9 | 1,641.0 | |
| Total Assets | 2,391.1 | 2,342.5 | 2,790.5 | 3,169.8 | 3,370.6 | |
| Equity | ||||||
| + Equity Share Capital | 39.1 | 39.1 | 39.1 | 39.1 | 39.1 | |
| + Other Equity / Reserves | 790.0 | 885.3 | 1,064.4 | 1,373.4 | 1,536.1 | |
| Equity — Owners of Parent | 829.1 | 924.4 | 1,103.4 | 1,412.4 | 1,575.1 | |
| + Minority Interest | 6.4 | 16.7 | 14.5 | 28.2 | 27.3 | |
| Total Equity | 835.5 | 941.1 | 1,117.9 | 1,440.6 | 1,602.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 403.7 | 444.5 | 511.1 | 577.9 | 571.3 | |
| + Other Non-current Financial Liab | 13.0 | 18.5 | 9.5 | 2.7 | 6.3 | |
| Non-current Financial Liabilities | 416.7 | 463.0 | 520.6 | 580.6 | 577.6 | |
| + Provisions — Non-current | 17.8 | 19.1 | 24.5 | 33.2 | 34.2 | |
| + Deferred Tax Liabilities | 19.8 | 23.2 | 24.1 | 22.7 | 22.0 | |
| Non-current Liabilities | 454.3 | 505.4 | 569.2 | 636.5 | 633.8 | |
| + Borrowings — Current | 656.8 | 536.3 | 611.6 | 432.0 | 405.5 | |
| + Trade Payables | 293.9 | 282.5 | 402.3 | 527.4 | 583.8 | |
| + Other Current Financial Liab | 80.1 | 53.3 | 77.8 | 111.7 | 81.5 | |
| Current Financial Liabilities | 1,030.8 | 872.1 | 1,091.6 | 1,071.1 | 1,070.7 | |
| + Provisions — Current | 2.1 | 2.1 | 2.9 | 3.7 | 5.6 | |
| + Current Tax Liabilities | 8.7 | 13.5 | 3.3 | 3.0 | 4.4 | |
| + Other Current Liabilities | 59.6 | 8.4 | 5.5 | 14.9 | 53.6 | |
| Current Liabilities | 1,101.3 | 896.0 | 1,103.4 | 1,092.7 | 1,134.3 | |
| Total Liabilities | 1,555.6 | 1,401.4 | 1,672.6 | 1,729.2 | 1,768.1 | |
| Total Equity & Liabilities | 2,391.1 | 2,342.5 | 2,790.5 | 3,169.8 | 3,370.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 12.4 | 8.4 | 12.2 | |
| + Dues to Other Creditors — Current | — | — | 389.8 | 519.1 | 571.6 | |