| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,753 | 2,564 | 2,101 | 1,752 | 1,608 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 38.6 | 19.2 | 20.6 | 26.3 | 21.4 | ||
| 2,791 | 2,583 | 2,122 | 1,779 | 1,629 | ||
Expenses | ||||||
| 1,497 | 1,356 | 1,172 | 955 | 1,142 | ||
| 1.7 | 1.6 | 1.5 | 2.3 | 0.5 | ||
| −14.4 | −40.1 | −41.9 | 52.6 | −182 | ||
| 118 | 115 | 86.5 | 72.7 | 79.7 | ||
| 70.5 | 82.0 | 87.9 | 97.9 | 67.8 | ||
| 146 | 144 | 132 | 123 | 108 | ||
| 467 | 486 | 430 | 345 | 381 | ||
| 2,286 | 2,143 | 1,867 | 1,649 | 1,598 | ||
| 684 | 646 | 454 | 325 | 186 | ||
| 537 | 502 | 322 | 202 | 77.4 | ||
Profit | ||||||
| 505 | 440 | 255 | 130 | 31.0 | ||
| 505 | 440 | 255 | 130 | 31.0 | ||
| 136 | 124 | 68.6 | 31.2 | 3.3 | ||
| 0.3 | −0.8 | 1.2 | 3.3 | 6.4 | ||
| 136 | 123 | 69.8 | 34.5 | 9.8 | ||
| 369 | 317 | 185 | 95.4 | 21.3 | ||
| 369 | 317 | 185 | 95.4 | 21.3 | ||
| 1.3 | 1.0 | −0.1 | 0.4 | 2.4 | ||
| 371 | 318 | 185 | 95.8 | 23.7 | ||
| 373 | — | 185 | 95.4 | 24.6 | ||
| −4.0 | 0.0 | 0.0 | 0.0 | −0.9 | ||
Per share | ||||||
| ₹95.48 | ₹83.85 | ₹47.87 | ₹24.43 | ₹5.45 | ||
| ₹73.92 | ₹83.85 | ₹0.00 | ₹24.43 | ₹5.45 | ||
Other comprehensive income — detail | ||||||
| 1.3 | 1.0 | −0.1 | — | — | ||
| −0.4 | −2.1 | −1.1 | 0.1 | 0.6 | ||
| −0.1 | −0.5 | −0.3 | — | — | ||
| — | — | — | 0.0 | 0.2 | ||
| 1.6 | 2.5 | 0.7 | 0.3 | — | ||
| — | — | — | 0.0 | −2.0 | ||
| 374 | 329 | 187 | 95.3 | — | ||
| −3.6 | −10.8 | −2.2 | 0.5 | — | ||
Per share — as-filed variants | ||||||
| ₹95.48 | ₹83.85 | ₹47.87 | ₹24.43 | ₹5.45 | ||
| ₹73.92 | ₹83.85 | ₹0.00 | ₹24.43 | ₹5.45 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,269 | 1,247 | 970 | 743 | 647 | ||
| 46.1% | 48.6% | 46.1% | 42.4% | 40.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 505 | 440 | 255 | 130 | 31.0 | ||
| 369 | 317 | 185 | 95.4 | 21.3 | ||
| ₹95.48 | ₹83.85 | ₹47.87 | ₹24.43 | ₹5.45 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,607.8 | 1,752.2 | 2,101.2 | 2,563.7 | 2,752.8 | |
| Other Income | 21.4 | 26.3 | 20.6 | 19.2 | 38.6 | |
| Total Income | 1,629.2 | 1,778.5 | 2,121.8 | 2,582.9 | 2,791.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,142.2 | 954.5 | 1,172.0 | 1,355.7 | 1,496.6 | |
| + Purchases of Stock-in-Trade | 0.5 | 2.3 | 1.5 | 1.6 | 1.7 | |
| + Changes in Inventories | -181.8 | 52.6 | -41.9 | -40.1 | -14.4 | |
| + Employee Benefit Expense | 79.7 | 72.7 | 86.5 | 114.7 | 118.0 | |
| + Finance Costs | 67.8 | 97.9 | 87.9 | 82.0 | 70.5 | |
| + Depreciation & Amortisation | 108.5 | 123.4 | 131.8 | 143.8 | 146.4 | |
| + Other Expenses | 381.2 | 345.2 | 429.7 | 485.7 | 467.3 | |
| Total Expenses | 1,598.2 | 1,648.6 | 1,867.3 | 2,143.2 | 2,286.1 | |
| EBITDA | 185.9 | 325.0 | 453.5 | 646.2 | 683.6 | |
| EBIT | 77.4 | 201.5 | 321.8 | 502.4 | 537.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 31.0 | 129.9 | 254.5 | 439.7 | 505.4 | |
| Pretax Income | 31.0 | 129.9 | 254.5 | 439.7 | 505.4 | |
| + Current Tax | 3.3 | 31.2 | 68.6 | 123.8 | 135.8 | |
| + Deferred Tax | 6.4 | 3.3 | 1.2 | -0.8 | 0.3 | |
| Tax Expense | 9.8 | 34.5 | 69.8 | 123.0 | 136.0 | |
| Net Income | 21.3 | 95.4 | 184.8 | 316.7 | 369.3 | |
| + Net Income — Continuing Ops | 21.3 | 95.4 | 184.8 | 316.7 | 369.3 | |
| + Other Comprehensive Income | 2.4 | 0.4 | -0.1 | 1.0 | 1.3 | |
| Total Comprehensive Income | 23.7 | 95.8 | 184.6 | 317.7 | 370.6 | |
| Net Income to Common | 24.6 | 95.4 | 184.8 | — | 373.3 | |
| Minority Interest | -0.9 | 0.0 | 0.0 | 0.0 | -4.0 | |
| Per Share | ||||||
| Basic EPS | 5.45 | 24.43 | 47.87 | 83.85 | 95.48 | |
| Diluted EPS | 5.45 | 24.43 | 0.00 | 83.85 | 73.92 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.1 | 1.0 | 1.3 | |
| + Items NOT to be Reclassified to P&L | 0.6 | 0.1 | -1.1 | -2.1 | -0.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.3 | -0.5 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | 0.3 | 0.7 | 2.5 | 1.6 | |
| + Tax on Items to be Reclassified — alt tag | -2.0 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 95.3 | 186.9 | 328.5 | 374.2 | |
| Comprehensive Income — Non-controlling Interests | — | 0.5 | -2.2 | -10.8 | -3.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 5.45 | 24.43 | 47.87 | 83.85 | 95.48 | |
| Diluted EPS — Continuing Operations | 5.45 | 24.43 | 0.00 | 83.85 | 73.92 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 646.8 | 742.9 | 969.7 | 1,246.6 | 1,268.9 | |
| Gross Margin % | 40.23 | 42.39 | 46.15 | 48.62 | 46.10 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 31.0 | 129.9 | 254.5 | 439.7 | 505.4 | |
| Net Income Adj (tax-effected) | 21.3 | 95.4 | 184.8 | 316.7 | 369.3 | |
| EPS Adj | 5.45 | 24.43 | 47.87 | 83.85 | 95.48 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Pat After Tax | — | — | — | 316.7 | — | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 39.1 | 39.1 | 39.1 | 39.1 | 39.1 | |