| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 22,709 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 924 | 924 | 371 | 289 | 284 | ||
| 457 | 457 | 1,284 | 260 | 132 | ||
| 4,941 | 4,941 | 4,093 | 3,930 | 3,886 | ||
| 27,183 | — | — | — | — | ||
| 4,017 | 4,017 | 3,722 | 3,641 | 3,602 | ||
| ₹350.31 | — | — | — | — | ||
| 7,486 | 7,486 | 6,136 | 4,706 | 4,043 | ||
| 66.0% | 66.0% | 66.7% | 83.5% | 96.1% | ||
| 0.18× | — | — | — | — | ||
| 5.53× | — | — | — | — | ||
| 18.90× | — | — | — | — | ||
| 36.98× | — | — | — | — | ||
| 55.23× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,919 | 4,676 | 3,599 | 3,930 | 4,644 | ||
| 1,438 | 1,423 | 786 | 232 | 974 | ||
| 735 | 766 | 281 | −266 | 507 | ||
| — | 1,024 | 295 | −32.5 | 254 | ||
| 492 | 492 | −70.1 | −338 | −106 | ||
| — | 448 | −70.1 | −406 | −186 | ||
| — | 532 | 365 | 305 | 360 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 22,709.4 | |
| - Cash, Equiv & ST Investments | 284.0 | 289.2 | 371.1 | 923.9 | 923.9 | |
| + Minority Interest | 131.9 | 260.2 | 1,284.3 | 457.1 | 457.1 | |
| + Total Debt | 3,885.7 | 3,930.1 | 4,092.8 | 4,940.7 | 4,940.7 | |
| Enterprise Value | — | — | — | — | 27,183.4 | |
| Net Debt (memo) | 3,601.8 | 3,640.9 | 3,721.7 | 4,016.9 | 4,016.9 | |
| EV per Share | — | — | — | — | 350.31 | |
| Total Capital | 4,042.8 | 4,706.3 | 6,136.1 | 7,486.4 | 7,486.4 | |
| Total Debt/Total Capital | 96.11 | 83.51 | 66.70 | 66.00 | 66.00 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 5.53 | |
| EV/EBITDA | — | — | — | — | 18.90 | |
| EV/EBIT | — | — | — | — | 36.98 | |
| EV/Free Cash Flow | — | — | — | — | 55.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,644.3 | 3,930.0 | 3,598.9 | 4,675.8 | 4,919.5 | |
| EBITDA | 974.1 | 232.1 | 786.0 | 1,423.3 | 1,438.5 | |
| EBIT | 507.4 | -266.2 | 280.7 | 765.8 | 735.1 | |
| Operating Cash Flow | 254.0 | -32.5 | 295.4 | 1,024.1 | — | |
| Free Cash Flow | -106.3 | -337.7 | -70.1 | 492.2 | 492.2 | |
| FCFF (free cash flow to the firm) | -186.3 | -405.9 | -70.1 | 448.4 | — | |
| Capital Expenditure | 360.3 | 305.2 | 365.5 | 531.9 | — | |