| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,919 | 4,676 | 3,599 | 3,930 | 4,644 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 19.7 | 108 | 227 | 237 | 279 | ||
| 4,939 | 4,783 | 3,825 | 4,167 | 4,924 | ||
Expenses | ||||||
| 2,660 | 2,499 | 2,168 | 2,885 | 2,870 | ||
| 527 | 515 | 538 | 558 | 421 | ||
| 703 | 658 | 505 | 498 | 467 | ||
| 821 | 753 | 645 | 813 | 800 | ||
| 4,711 | 4,425 | 3,856 | 4,754 | 4,558 | ||
| 1,438 | 1,423 | 786 | 232 | 974 | ||
| 735 | 766 | 281 | −266 | 507 | ||
Profit | ||||||
| 228 | 359 | −30.6 | −587 | 366 | ||
| −89.9 | −24.6 | −380 | 0.0 | −60.0 | ||
| 138 | 334 | −411 | −587 | 306 | ||
| 14.6 | 20.2 | 15.3 | 21.8 | 50.0 | ||
| −22.3 | 12.7 | 32.2 | −120 | 61.7 | ||
| −7.8 | 32.9 | 47.5 | −98.2 | 112 | ||
| −0.5 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 145 | 301 | −458 | −488 | 194 | ||
| 146 | 301 | −458 | −488 | 194 | ||
| 164 | 75.7 | −224 | −153 | −280 | ||
| 309 | 377 | −682 | −642 | −85.3 | ||
| 116 | 219 | −377 | −405 | 147 | ||
| 29.6 | 82.7 | −81.2 | −83.9 | 47.2 | ||
Per share | ||||||
| ₹1.54 | ₹3.94 | −₹12.57 | −₹16.31 | ₹6.49 | ||
| ₹1.54 | ₹3.92 | −₹12.57 | −₹16.31 | ₹6.38 | ||
Other comprehensive income — detail | ||||||
| 164 | 75.7 | −224 | — | — | ||
| — | 3.7 | −1.5 | −0.1 | −21.6 | ||
| — | — | — | 0.0 | −0.9 | ||
| — | 72.0 | −222 | −153 | −265 | ||
| −28.0 | 0.0 | 0.0 | — | — | ||
| — | — | — | 0.0 | −6.1 | ||
| 248 | 301 | −507 | −496 | −112 | ||
| 61.0 | 76.4 | −175 | −146 | 26.3 | ||
Per share — as-filed variants | ||||||
| ₹1.54 | ₹3.94 | −₹12.57 | −₹16.31 | ₹6.49 | ||
| ₹1.54 | ₹3.92 | −₹12.57 | −₹16.31 | ₹6.38 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 228 | 359 | −30.6 | −587 | 366 | ||
| −89.9 | −24.6 | −380 | 0.0 | −60.0 | ||
| 235 | 324 | −78.1 | −488 | 233 | ||
| ₹2.49 | ₹4.23 | −₹2.14 | −₹16.31 | ₹7.76 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,644.3 | 3,930.0 | 3,598.9 | 4,675.8 | 4,919.5 | |
| Other Income | 279.5 | 237.4 | 226.6 | 107.6 | 19.7 | |
| Total Income | 4,923.8 | 4,167.4 | 3,825.5 | 4,783.4 | 4,939.2 | |
| Expenses | ||||||
| + Employee Benefit Expense | 2,870.4 | 2,885.2 | 2,168.0 | 2,499.4 | 2,659.8 | |
| + Finance Costs | 420.7 | 557.9 | 537.9 | 514.5 | 527.0 | |
| + Depreciation & Amortisation | 466.7 | 498.3 | 505.3 | 657.5 | 703.4 | |
| + Other Expenses | 799.8 | 812.7 | 644.8 | 753.1 | 821.2 | |
| Total Expenses | 4,557.6 | 4,754.2 | 3,856.1 | 4,424.6 | 4,711.4 | |
| EBITDA | 974.1 | 232.1 | 786.0 | 1,423.3 | 1,438.5 | |
| EBIT | 507.4 | -266.2 | 280.7 | 765.8 | 735.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 366.2 | -586.7 | -30.6 | 358.9 | 227.8 | |
| + Exceptional Items | -60.0 | 0.0 | -380.2 | -24.6 | -89.9 | |
| Pretax Income | 306.1 | -586.7 | -410.7 | 334.3 | 137.9 | |
| + Current Tax | 50.0 | 21.8 | 15.3 | 20.2 | 14.6 | |
| + Deferred Tax | 61.7 | -120.0 | 32.2 | 12.7 | -22.3 | |
| Tax Expense | 111.6 | -98.2 | 47.5 | 32.9 | -7.8 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | |
| Net Income | 194.5 | -488.5 | -458.3 | 301.4 | 145.2 | |
| + Net Income — Continuing Ops | 194.5 | -488.5 | -458.3 | 301.4 | 145.7 | |
| + Other Comprehensive Income | -279.8 | -153.1 | -223.6 | 75.7 | 163.7 | |
| Total Comprehensive Income | -85.3 | -641.6 | -681.9 | 377.1 | 308.9 | |
| Net Income to Common | 147.3 | -404.5 | -377.1 | 218.8 | 115.6 | |
| Minority Interest | 47.2 | -83.9 | -81.2 | 82.7 | 29.6 | |
| Per Share | ||||||
| Basic EPS | 6.49 | -16.31 | -12.57 | 3.94 | 1.54 | |
| Diluted EPS | 6.38 | -16.31 | -12.57 | 3.92 | 1.54 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -223.6 | 75.7 | 163.7 | |
| + Items NOT to be Reclassified to P&L | -21.6 | -0.1 | -1.5 | 3.7 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.9 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | -265.2 | -153.1 | -222.1 | 72.0 | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | -28.0 | |
| + Tax on Items to be Reclassified — alt tag | -6.1 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | -111.6 | -495.6 | -506.5 | 300.8 | 247.9 | |
| Comprehensive Income — Non-controlling Interests | 26.3 | -146.0 | -175.4 | 76.4 | 61.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 6.49 | -16.31 | -12.57 | 3.94 | 1.54 | |
| Diluted EPS — Continuing Operations | 6.38 | -16.31 | -12.57 | 3.92 | 1.54 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 366.2 | -586.7 | -30.6 | 358.9 | 227.8 | |
| − Exceptional Items (reconciliation) | -60.0 | 0.0 | -380.2 | -24.6 | -89.9 | |
| Net Income Adj (tax-effected) | 232.6 | -488.5 | -78.1 | 323.6 | 235.1 | |
| EPS Adj | 7.76 | -16.31 | -2.14 | 4.23 | 2.49 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 30.0 | 30.0 | 30.0 | 77.6 | 77.6 | |