| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 586 | 469 | 499 | 484 | ||
| 66.0 | 43.3 | 29.2 | 63.3 | ||
| 2,390 | 2,129 | 1,187 | 1,173 | ||
| 1,402 | 1,386 | 1,303 | 1,411 | ||
| 97.7 | 151 | 230 | 88.6 | ||
| 0.5 | 0.8 | 2.1 | 0.3 | ||
| 667 | 723 | 483 | 1,075 | ||
| 668 | 724 | 485 | 1,076 | ||
| 185 | 184 | 163 | 57.1 | ||
| 191 | 97.1 | 115 | 101 | ||
| 5,585 | 5,183 | 4,012 | 4,452 | ||
Current assets | |||||
| 236 | 157 | 151 | 131 | ||
| 462 | 419 | 395 | 625 | ||
| 688 | 214 | 139 | 153 | ||
| 0.0 | 0.0 | 3.0 | 3.7 | ||
| 3,371 | 2,380 | 2,242 | 1,278 | ||
| 4,757 | 3,170 | 2,929 | 2,191 | ||
| 308 | 173 | 186 | 142 | ||
| 5,065 | 3,343 | 3,115 | 2,332 | ||
| 10,649 | 8,526 | 7,127 | 6,784 | ||
Equity | |||||
| 77.6 | 30.0 | 30.0 | 30.0 | ||
| 2,011 | 729 | 486 | −4.8 | ||
| 2,089 | 759 | 516 | 25.2 | ||
| 457 | 1,284 | 260 | 132 | ||
| 2,546 | 2,043 | 776 | 157 | ||
Liabilities | |||||
| 110 | 686 | 3,152 | 3,472 | ||
| 634 | 676 | 803 | 1,418 | ||
| 744 | 1,361 | 3,955 | 4,890 | ||
| 91.9 | 60.2 | 51.0 | 42.0 | ||
| 26.7 | 50.1 | 7.2 | 41.8 | ||
| — | 0.0 | 0.2 | 0.4 | ||
| 862 | 1,472 | 4,013 | 4,974 | ||
| 4,831 | 3,407 | 778 | 414 | ||
| 367 | 322 | 250 | 225 | ||
| 1,061 | 681 | 709 | 553 | ||
| 6,259 | 4,411 | 1,736 | 1,192 | ||
| 89.7 | 85.6 | 115 | 89.7 | ||
| 27.3 | 23.2 | 26.7 | 25.3 | ||
| 865 | 491 | 459 | 346 | ||
| 7,242 | 5,011 | 2,337 | 1,653 | ||
| 8,104 | 6,482 | 6,351 | 6,627 | ||
| 10,649 | 8,526 | 7,127 | 6,784 | ||
Trade payables — MSME split | |||||
| 0.6 | 0.9 | — | — | ||
| 366 | 321 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 484.0 | 499.5 | 469.0 | 585.6 | 585.6 | |
| + Capital Work-in-Progress | 63.3 | 29.2 | 43.3 | 66.0 | 66.0 | |
| + Goodwill | 1,172.6 | 1,186.8 | 2,128.9 | 2,389.5 | 2,389.5 | |
| + Other Intangibles | 1,410.6 | 1,303.4 | 1,386.2 | 1,402.1 | 1,402.1 | |
| + Intangibles under Development | 88.6 | 230.3 | 150.5 | 97.7 | 97.7 | |
| + Non-current Investments | 0.3 | 2.1 | 0.8 | 0.5 | 0.5 | |
| + Other Non-current Financial Assets | 1,075.2 | 482.7 | 723.3 | 667.2 | 667.2 | |
| Non-current Financial Assets | 1,075.5 | 484.9 | 724.1 | 667.7 | 667.7 | |
| + Deferred Tax Assets | 57.1 | 162.5 | 183.6 | 185.4 | 185.4 | |
| + Other Non-current Assets | 100.7 | 115.1 | 97.1 | 190.8 | 190.8 | |
| Total Non-current Assets | 4,452.4 | 4,011.7 | 5,182.8 | 5,584.9 | 5,584.9 | |
| Current Assets | ||||||
| + Current Investments | 130.7 | 150.6 | 157.0 | 235.6 | 235.6 | |
| + Trade Receivables | 624.5 | 395.1 | 418.6 | 461.9 | 461.9 | |
| + Cash & Cash Equivalents | 153.2 | 138.5 | 214.1 | 688.3 | 688.3 | |
| + Other Bank Balances | 3.7 | 3.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1,278.4 | 2,241.6 | 2,380.0 | 3,370.7 | 3,370.7 | |
| Current Financial Assets | 2,190.5 | 2,928.9 | 3,169.8 | 4,756.5 | 4,756.5 | |
| + Other Current Assets | 141.6 | 186.2 | 173.1 | 308.0 | 308.0 | |
| Total Current Assets | 2,332.1 | 3,115.1 | 3,342.9 | 5,064.5 | 5,064.5 | |
| Total Assets | 6,784.5 | 7,126.8 | 8,525.7 | 10,649.4 | 10,649.4 | |
| Equity | ||||||
| + Equity Share Capital | 30.0 | 30.0 | 30.0 | 77.6 | 77.6 | |
| + Other Equity / Reserves | -4.8 | 486.0 | 728.9 | 2,010.9 | 2,010.9 | |
| Equity — Owners of Parent | 25.2 | 516.0 | 758.9 | 2,088.5 | 2,088.5 | |
| + Minority Interest | 131.9 | 260.2 | 1,284.3 | 457.1 | 457.1 | |
| Total Equity | 157.1 | 776.2 | 2,043.3 | 2,545.7 | 2,545.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,472.0 | 3,152.3 | 685.8 | 109.8 | 109.8 | |
| + Other Non-current Financial Liab | 1,417.7 | 802.6 | 675.6 | 633.7 | 633.7 | |
| Non-current Financial Liabilities | 4,889.7 | 3,954.8 | 1,361.5 | 743.5 | 743.5 | |
| + Provisions — Non-current | 42.0 | 51.0 | 60.2 | 91.9 | 91.9 | |
| + Deferred Tax Liabilities | 41.8 | 7.2 | 50.1 | 26.7 | 26.7 | |
| + Other Non-current Liabilities | 0.4 | 0.2 | 0.0 | — | — | |
| Non-current Liabilities | 4,973.9 | 4,013.2 | 1,471.7 | 862.1 | 862.1 | |
| + Borrowings — Current | 413.7 | 777.8 | 3,407.0 | 4,830.9 | 4,830.9 | |
| + Trade Payables | 225.2 | 249.6 | 322.4 | 367.1 | 367.1 | |
| + Other Current Financial Liab | 553.2 | 709.0 | 681.1 | 1,061.4 | 1,061.4 | |
| Current Financial Liabilities | 1,192.1 | 1,736.5 | 4,410.5 | 6,259.4 | 6,259.4 | |
| + Provisions — Current | 89.7 | 115.0 | 85.6 | 89.7 | 89.7 | |
| + Current Tax Liabilities | 25.3 | 26.7 | 23.2 | 27.3 | 27.3 | |
| + Other Current Liabilities | 346.3 | 459.2 | 491.3 | 865.3 | 865.3 | |
| Current Liabilities | 1,653.5 | 2,337.4 | 5,010.7 | 7,241.6 | 7,241.6 | |
| Total Liabilities | 6,627.4 | 6,350.5 | 6,482.4 | 8,103.8 | 8,103.8 | |
| Total Equity & Liabilities | 6,784.5 | 7,126.8 | 8,525.7 | 10,649.4 | 10,649.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.9 | 0.6 | 0.6 | |
| + Dues to Other Creditors — Current | — | — | 321.4 | 366.4 | 366.4 | |