In ₹ Crore except Per Share Latest Annual	PFOCUS FY26	PVRINOX FY26	SAREGAMA FY26	SUNTV FY26	Peer Average
Valuation — at last close
P/E	69.40×	41.26×	45.58×	◆ 15.86×	34.24× +103%
P/B	10.16×	1.87×	5.57×	◆ 1.81×	3.08× +230%
EV/EBITDA	18.05×	◆ 6.66×	27.57×	7.37×	13.87× +30%
Market Cap	₹21,219 Cr	₹13,781 Cr	₹9,429 Cr	₹22,855 Cr	₹15,355 Cr +38%
Growth
Revenue CAGR 3Y	0.23%	◆ 21.01%	10.16%	4.74%	11.97% -98%
Revenue CAGR 5Y	13.01%	◆ 88.40%	17.38%	6.41%	37.40% -65%
Net Income CAGR 3Y	◆ 15.72%	—	3.68%	-5.50%	-0.91% +1827%
Revenue YoY (latest Q)	23.82%	15.47%	◆ 27.48%	12.99%	18.65% +28%
Net Income YoY (latest Q)	-141.44%	◆ 149.38%	42.10%	16.98%	69.49% -304%
Profitability
EBITDA Margin	30.44%	31.53%	34.20%	◆ 51.08%	38.94% -22%
Net Income Margin	6.45%	5.01%	20.94%	◆ 33.23%	19.73% -67%
Return on Common Equity	◆ 15.36%	4.63%	12.64%	11.86%	9.71% +58%
Return on Capital Employed	◆ 22.12%	6.11%	14.63%	12.16%	10.97% +102%
Return on Assets	3.14%	2.09%	9.34%	◆ 10.88%	7.44% -58%
Credit & Quality
Total Debt/Equity	1.94×	0.10×	0.04×	◆ 0.00×	0.05× +4057%
Interest Coverage	1.49×	1.13×	46.91×	◆ 107.23×	51.76× -97%
Scale — latest FY
Revenue / Total Income	₹4,676 Cr	₹6,646 Cr	₹985 Cr	₹4,335 Cr	₹3,989 Cr +17%
Net Income	₹301 Cr	₹333 Cr	₹206 Cr	₹1,441 Cr	₹660 Cr -54%
Total Assets	₹10,649 Cr	₹15,612 Cr	₹2,322 Cr	₹13,841 Cr	₹10,592 Cr +1%
EPS	₹3.94	₹34.01	₹10.73	₹36.56	₹27.1 -85%
Book Value per Share	₹26.91	₹751.4	₹87.79	₹320.83	₹386.67 -93%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.