In ₹ Crore except Per Share Latest Annual | PFOCUS FY26 | PVRINOX FY26 | SAREGAMA FY26 | SUNTV FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 79.44× | 35.87× | 47.02× | ◆ 12.45× | 35.87× +121% | |
| P/B | 9.54× | 1.62× | 5.74× | ◆ 1.42× | 1.62× +488% | |
| EV/EBITDA | 19.89× | 5.80× | 28.81× | ◆ 5.17× | 5.80× +243% | |
| Market Cap | ₹24,289 Cr | ₹11,980 Cr | ₹9,727 Cr | ₹17,942 Cr | ₹11,980 Cr +103% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.23% | ◆ 21.01% | 10.16% | 4.74% | 10.16% -98% | |
| Revenue CAGR 5Y | 13.01% | ◆ 88.40% | 17.38% | 6.41% | 17.38% -25% | |
| Net Income CAGR 3Y | ◆ 15.72% | — | 3.68% | -5.50% | -0.91% +1827% | |
| Revenue YoY (latest Q) | 23.82% | 10.42% | ◆ 27.48% | 12.99% | 12.99% +83% | |
| Net Income YoY (latest Q) | -141.44% | ◆ 203.67% | 42.10% | 16.98% | 42.10% -436% | |
| Profitability | ||||||
| EBITDA Margin | 30.44% | 31.53% | 34.20% | ◆ 51.08% | 34.20% -11% | |
| Net Income Margin | 6.45% | 5.01% | 20.94% | ◆ 33.23% | 20.94% -69% | |
| Return on Common Equity | 8.59% | 4.53% | ◆ 12.22% | 11.38% | 11.38% -25% | |
| Return on Capital Employed | ◆ 22.47% | 6.22% | 14.09% | 11.69% | 11.69% +92% | |
| Return on Assets | 2.83% | 2.13% | 8.88% | ◆ 10.41% | 8.88% -68% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.94× | 0.10× | 0.04× | ◆ 0.00× | 0.04× +4750% | |
| Interest Coverage | 1.49× | 1.13× | 46.91× | ◆ 107.23× | 46.91× -97% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,676 Cr | ₹6,646 Cr | ₹985 Cr | ₹4,335 Cr | ₹4,335 Cr +8% | |
| Net Income | ₹301 Cr | ₹333 Cr | ₹206 Cr | ₹1,441 Cr | ₹333 Cr -9% | |
| Total Assets | ₹10,649 Cr | ₹15,612 Cr | ₹2,322 Cr | ₹13,841 Cr | ₹13,841 Cr -23% | |
| EPS | ₹3.94 | ₹34.01 | ₹10.73 | ₹36.56 | ₹34.01 -88% | |
| Book Value per Share | ₹32.81 | ₹751.4 | ₹87.93 | ₹321.25 | ₹321.25 -90% | |