| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,16,602 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4,224 | 3,795 | 1,966 | 2,129 | 1,503 | ||
| 143 | 118 | 81.8 | 56.2 | 37.4 | ||
| 132 | 132 | 109 | 89.8 | 155 | ||
| 1,12,653 | — | — | — | — | ||
| −4,092 | −3,663 | −1,857 | −2,040 | −1,348 | ||
| ₹7,482.72 | — | — | — | — | ||
| 13,370 | 12,259 | 10,016 | 8,333 | 6,824 | ||
| 1.0% | 1.1% | 1.1% | 1.1% | 2.3% | ||
| 0.00× | — | — | — | — | ||
| 3.26× | — | — | — | — | ||
| 24.04× | — | — | — | — | ||
| 26.39× | — | — | — | — | ||
| 48.35× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 34,609 | 28,884 | 22,408 | 18,039 | 14,108 | ||
| 4,686 | 4,006 | 2,960 | 2,492 | 1,852 | ||
| 4,269 | 3,620 | 2,662 | 2,247 | 1,643 | ||
| — | 3,811 | 1,809 | 1,296 | 1,428 | ||
| 2,330 | 2,330 | 839 | 438 | 948 | ||
| — | 2,271 | 798 | 414 | 936 | ||
| — | 1,481 | 970 | 859 | 479 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,16,601.7 | |
| - Cash, Equiv & ST Investments | 1,503.2 | 2,129.4 | 1,966.4 | 3,795.2 | 4,224.3 | |
| + Minority Interest | 37.4 | 56.2 | 81.8 | 118.2 | 143.1 | |
| + Total Debt | 155.1 | 89.8 | 109.0 | 132.5 | 132.5 | |
| Enterprise Value | — | — | — | — | 1,12,653.1 | |
| Net Debt (memo) | -1,348.1 | -2,039.7 | -1,857.4 | -3,662.7 | -4,091.8 | |
| EV per Share | — | — | — | — | 7,482.72 | |
| Total Capital | 6,823.7 | 8,333.1 | 10,015.8 | 12,259.3 | 13,369.7 | |
| Total Debt/Total Capital | 2.27 | 1.08 | 1.09 | 1.08 | 0.99 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 3.26 | |
| EV/EBITDA | — | — | — | — | 24.04 | |
| EV/EBIT | — | — | — | — | 26.39 | |
| EV/Free Cash Flow | — | — | — | — | 48.35 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 14,107.8 | 18,039.4 | 22,408.3 | 28,883.8 | 34,609.2 | |
| EBITDA | 1,852.1 | 2,491.8 | 2,960.2 | 4,005.7 | 4,686.1 | |
| EBIT | 1,643.0 | 2,246.8 | 2,662.1 | 3,619.9 | 4,268.8 | |
| Operating Cash Flow | 1,427.5 | 1,296.2 | 1,808.5 | 3,810.7 | — | |
| Free Cash Flow | 948.1 | 437.7 | 838.8 | 2,330.2 | 2,330.2 | |
| FCFF (free cash flow to the firm) | 936.3 | 413.7 | 797.9 | 2,270.9 | — | |
| Capital Expenditure | 479.5 | 858.5 | 969.7 | 1,480.5 | — | |