| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 34,609 | 28,884 | 22,408 | 18,039 | 14,108 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 304 | 236 | 208 | 221 | 133 | ||
| 34,913 | 29,120 | 22,616 | 18,260 | 14,241 | ||
Expenses | ||||||
| 25,619 | 20,616 | 15,417 | 12,662 | 9,771 | ||
| 739 | 731 | 608 | 566 | 570 | ||
| −1,184 | −760 | −452 | −422 | 34.7 | ||
| 957 | 879 | 737 | 610 | 457 | ||
| 317 | 243 | 169 | 108 | 59.8 | ||
| 417 | 386 | 298 | 245 | 209 | ||
| 3,792 | 3,412 | 3,138 | 2,132 | 1,423 | ||
| 30,657 | 25,507 | 19,915 | 15,901 | 12,525 | ||
| 4,686 | 4,006 | 2,960 | 2,492 | 1,852 | ||
| 4,269 | 3,620 | 2,662 | 2,247 | 1,643 | ||
Profit | ||||||
| 4,256 | 3,613 | 2,701 | 2,359 | 1,717 | ||
| 4,256 | 3,613 | 2,701 | 2,359 | 1,717 | ||
| 1,109 | 939 | 615 | 554 | 412 | ||
| −55.2 | −34.4 | 39.8 | 2.9 | 12.9 | ||
| 1,054 | 905 | 655 | 556 | 425 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −9.3 | ||
| 3,202 | 2,708 | 2,046 | 1,803 | 1,282 | ||
| 3,202 | 2,708 | 2,046 | 1,803 | 1,292 | ||
| 8.9 | −0.5 | −7.0 | −10.2 | 3.4 | ||
| 3,211 | 2,708 | 2,039 | 1,793 | 1,286 | ||
| 3,156 | 2,672 | 2,020 | 1,784 | 1,270 | ||
| 46.3 | 36.4 | 25.5 | 18.9 | 12.3 | ||
Per share | ||||||
| ₹210.44 | ₹177.53 | ₹134.34 | ₹118.93 | ₹84.87 | ||
| ₹209.91 | ₹176.95 | ₹133.80 | ₹118.49 | ₹84.61 | ||
Other comprehensive income — detail | ||||||
| 8.9 | −0.5 | −7.0 | — | — | ||
| 1.9 | −3.0 | −9.2 | −9.1 | 3.5 | ||
| 0.5 | −0.8 | −2.3 | — | — | ||
| — | — | — | −2.3 | 0.9 | ||
| 8.1 | 2.3 | −0.6 | −3.5 | 0.7 | ||
| 0.6 | 0.5 | −0.5 | — | — | ||
| — | — | — | 0.0 | −0.0 | ||
| 3,165 | 2,672 | 2,013 | 1,774 | 1,273 | ||
| 46.3 | 36.4 | 25.6 | 18.9 | 12.3 | ||
Per share — as-filed variants | ||||||
| ₹210.44 | ₹177.53 | ₹134.34 | ₹118.93 | ₹84.87 | ||
| ₹209.91 | ₹176.95 | ₹133.80 | ₹118.49 | ₹84.61 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 9,435 | 8,297 | 6,835 | 5,233 | 3,732 | ||
| 27.3% | 28.7% | 30.5% | 29.0% | 26.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4,256 | 3,613 | 2,701 | 2,359 | 1,717 | ||
| 3,202 | 2,708 | 2,046 | 1,803 | 1,282 | ||
| ₹210.44 | ₹177.53 | ₹134.34 | ₹118.93 | ₹84.87 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14,107.8 | 18,039.4 | 22,408.3 | 28,883.8 | 34,609.2 | |
| Other Income | 133.3 | 220.9 | 207.6 | 236.3 | 304.2 | |
| Total Income | 14,241.1 | 18,260.3 | 22,615.9 | 29,120.0 | 34,913.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 9,771.2 | 12,661.6 | 15,417.4 | 20,615.7 | 25,619.4 | |
| + Purchases of Stock-in-Trade | 569.9 | 565.9 | 607.6 | 731.5 | 738.9 | |
| + Changes in Inventories | 34.7 | -421.5 | -451.9 | -760.2 | -1,184.3 | |
| + Employee Benefit Expense | 456.8 | 609.5 | 736.7 | 879.4 | 957.2 | |
| + Finance Costs | 59.8 | 108.3 | 168.9 | 243.0 | 317.0 | |
| + Depreciation & Amortisation | 209.2 | 245.0 | 298.1 | 385.9 | 417.3 | |
| + Other Expenses | 1,423.1 | 2,132.1 | 3,138.2 | 3,411.7 | 3,791.9 | |
| Total Expenses | 12,524.6 | 15,901.0 | 19,915.1 | 25,507.0 | 30,657.5 | |
| EBITDA | 1,852.1 | 2,491.8 | 2,960.2 | 4,005.7 | 4,686.1 | |
| EBIT | 1,643.0 | 2,246.8 | 2,662.1 | 3,619.9 | 4,268.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,716.5 | 2,359.3 | 2,700.8 | 3,613.1 | 4,255.9 | |
| Pretax Income | 1,716.5 | 2,359.3 | 2,700.8 | 3,613.1 | 4,255.9 | |
| + Current Tax | 412.1 | 553.5 | 615.5 | 939.1 | 1,108.7 | |
| + Deferred Tax | 12.9 | 2.9 | 39.8 | -34.4 | -55.2 | |
| Tax Expense | 425.0 | 556.4 | 655.3 | 904.6 | 1,053.5 | |
| + Share of Associates & JVs | -9.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 1,282.3 | 1,802.9 | 2,045.5 | 2,708.4 | 3,202.4 | |
| + Net Income — Continuing Ops | 1,291.5 | 1,802.9 | 2,045.5 | 2,708.4 | 3,202.4 | |
| + Other Comprehensive Income | 3.4 | -10.2 | -7.0 | -0.5 | 8.9 | |
| Total Comprehensive Income | 1,285.6 | 1,792.7 | 2,038.6 | 2,708.0 | 3,211.3 | |
| Net Income to Common | 1,270.0 | 1,784.0 | 2,020.0 | 2,672.0 | 3,156.2 | |
| Minority Interest | 12.3 | 18.9 | 25.5 | 36.4 | 46.3 | |
| Per Share | ||||||
| Basic EPS | 84.87 | 118.93 | 134.34 | 177.53 | 210.44 | |
| Diluted EPS | 84.61 | 118.49 | 133.80 | 176.95 | 209.91 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -7.0 | -0.5 | 8.9 | |
| + Items NOT to be Reclassified to P&L | 3.5 | -9.1 | -9.2 | -3.0 | 1.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.3 | -0.8 | 0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.9 | -2.3 | — | — | — | |
| + Items to be Reclassified to P&L | 0.7 | -3.5 | -0.6 | 2.3 | 8.1 | |
| + Tax on Items to be Reclassified | — | — | -0.5 | 0.5 | 0.6 | |
| + Tax on Items to be Reclassified — alt tag | -0.0 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,273.3 | 1,773.8 | 2,013.0 | 2,671.6 | 3,165.0 | |
| Comprehensive Income — Non-controlling Interests | 12.3 | 18.9 | 25.6 | 36.4 | 46.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 84.87 | 118.93 | 134.34 | 177.53 | 210.44 | |
| Diluted EPS — Continuing Operations | 84.61 | 118.49 | 133.80 | 176.95 | 209.91 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,732.0 | 5,233.5 | 6,835.2 | 8,296.8 | 9,435.2 | |
| Gross Margin % | 26.45 | 29.01 | 30.50 | 28.72 | 27.26 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,716.5 | 2,359.3 | 2,700.8 | 3,613.1 | 4,255.9 | |
| Net Income Adj (tax-effected) | 1,282.3 | 1,802.9 | 2,045.5 | 2,708.4 | 3,202.4 | |
| EPS Adj | 84.87 | 118.93 | 134.34 | 177.53 | 210.44 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 149.8 | 150.2 | 150.4 | 150.6 | 150.7 | |