| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,676 | 3,505 | 2,791 | 2,241 | 2,047 | ||
| 1,401 | 1,139 | 708 | 578 | 251 | ||
| 102 | 88.3 | 79.0 | 76.3 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 4.6 | 4.6 | ||
| 2.7 | 147 | 141 | 16.0 | 15.7 | ||
| 18.8 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 536 | 448 | 299 | 119 | 52.6 | ||
| 347 | 57.2 | 71.2 | 31.1 | 32.2 | ||
| 901 | 505 | 371 | 150 | 84.9 | ||
| 14.7 | — | 24.0 | 12.9 | 1.3 | ||
| 376 | 431 | 340 | 286 | 113 | ||
| 6,473 | 5,816 | 4,454 | 3,365 | 2,517 | ||
Current assets | ||||||
| 6,963 | 5,560 | 3,661 | 3,675 | 2,951 | ||
| 4,013 | 3,405 | 1,749 | 1,822 | 1,350 | ||
| 3,459 | 3,759 | 2,596 | 2,047 | 1,247 | ||
| 211 | 390 | 217 | 307 | 153 | ||
| 362 | 492 | 553 | 95.3 | 542 | ||
| 11.2 | 11.2 | 11.1 | 10.6 | 10.3 | ||
| 265 | 263 | 115 | 33.6 | 29.6 | ||
| 8,322 | 8,320 | 5,242 | 4,316 | 3,332 | ||
| 2,033 | 778 | 416 | 723 | 625 | ||
| 17,319 | 14,658 | 9,319 | 8,714 | 6,909 | ||
| 2.7 | 2.6 | 0.0 | 0.0 | — | ||
| 23,795 | 20,476 | 13,773 | 12,079 | 9,425 | ||
Equity | ||||||
| 151 | 151 | 150 | 150 | 150 | ||
| 12,943 | 11,858 | 9,675 | 8,037 | 6,481 | ||
| 13,094 | 12,009 | 9,825 | 8,187 | 6,631 | ||
| 143 | 118 | 81.8 | 56.2 | 37.4 | ||
| 13,237 | 12,127 | 9,907 | 8,243 | 6,669 | ||
Liabilities | ||||||
| 26.0 | 39.3 | 41.9 | 22.6 | 4.2 | ||
| 176 | 345 | 81.4 | 78.3 | 22.4 | ||
| 202 | 384 | 123 | 101 | 26.6 | ||
| 73.8 | 0.0 | 41.3 | 60.1 | 45.0 | ||
| 42.0 | — | 103 | 54.4 | 42.3 | ||
| 199 | — | 88.6 | 1.6 | 16.5 | ||
| 517 | 384 | 356 | 258 | 130 | ||
| 85.6 | 93.2 | 67.1 | 67.2 | 151 | ||
| 1,967 | 1,799 | 1,430 | 2,863 | 2,033 | ||
| 6,895 | 4,288 | 1,628 | 289 | 99.6 | ||
| 8,947 | 6,180 | 3,124 | 3,219 | 2,283 | ||
| 145 | 134 | 62.9 | 31.4 | 26.8 | ||
| 120 | 77.2 | 15.6 | 12.5 | 34.9 | ||
| 829 | 1,574 | 308 | 315 | 282 | ||
| 10,041 | 7,965 | 3,510 | 3,578 | 2,627 | ||
| 10,558 | 8,349 | 3,866 | 3,836 | 2,757 | ||
| 23,795 | 20,476 | 13,773 | 12,079 | 9,425 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | — | 0.0 | 40.6 | 0.0 | ||
Trade payables — MSME split | ||||||
| 160 | 164 | 150 | — | — | ||
| 1,807 | 1,635 | 1,279 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,046.6 | 2,240.6 | 2,791.3 | 3,505.1 | 3,675.8 | |
| + Capital Work-in-Progress | 250.8 | 578.4 | 708.1 | 1,139.3 | 1,400.8 | |
| + Investment Property | 0.0 | 76.3 | 79.0 | 88.3 | 101.7 | |
| + Goodwill | 4.6 | 4.6 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 15.7 | 16.0 | 140.8 | 146.7 | 2.7 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 18.8 | |
| + Trade Receivables — Non-current | 52.6 | 119.1 | 299.4 | 447.8 | 535.5 | |
| + Other Non-current Financial Assets | 32.2 | 31.1 | 71.2 | 57.2 | 347.1 | |
| Non-current Financial Assets | 84.9 | 150.2 | 370.7 | 505.0 | 901.4 | |
| + Deferred Tax Assets | 1.3 | 12.9 | 24.0 | — | 14.7 | |
| + Other Non-current Assets | 112.8 | 285.9 | 339.7 | 431.4 | 376.2 | |
| Total Non-current Assets | 2,516.7 | 3,364.9 | 4,453.7 | 5,815.7 | 6,473.3 | |
| Current Assets | ||||||
| + Inventories | 2,951.4 | 3,675.1 | 3,661.3 | 5,559.6 | 6,963.4 | |
| + Current Investments | 1,350.5 | 1,822.4 | 1,749.0 | 3,404.8 | 4,013.1 | |
| + Trade Receivables | 1,246.6 | 2,047.1 | 2,596.3 | 3,758.5 | 3,459.3 | |
| + Cash & Cash Equivalents | 152.8 | 307.0 | 217.4 | 390.3 | 211.2 | |
| + Other Bank Balances | 542.5 | 95.3 | 553.2 | 492.1 | 362.1 | |
| + Short-term Loans | 10.3 | 10.6 | 11.1 | 11.2 | 11.2 | |
| + Other Current Financial Assets | 29.6 | 33.6 | 114.7 | 263.3 | 265.4 | |
| Current Financial Assets | 3,332.3 | 4,316.1 | 5,241.8 | 8,320.3 | 8,322.2 | |
| + Other Current Assets | 625.1 | 722.8 | 415.9 | 778.0 | 2,033.5 | |
| Total Current Assets | 6,908.7 | 8,714.0 | 9,319.0 | 14,657.9 | 17,319.1 | |
| + Assets Held for Sale | — | 0.0 | 0.0 | 2.6 | 2.7 | |
| Total Assets | 9,425.5 | 12,078.9 | 13,772.7 | 20,476.2 | 23,795.1 | |
| Equity | ||||||
| + Equity Share Capital | 149.8 | 150.2 | 150.4 | 150.6 | 150.7 | |
| + Other Equity / Reserves | 6,481.4 | 8,036.9 | 9,674.6 | 11,858.0 | 12,943.4 | |
| Equity — Owners of Parent | 6,631.1 | 8,187.1 | 9,825.0 | 12,008.6 | 13,094.1 | |
| + Minority Interest | 37.4 | 56.2 | 81.8 | 118.2 | 143.1 | |
| Total Equity | 6,668.5 | 8,243.3 | 9,906.8 | 12,126.8 | 13,237.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.2 | 22.6 | 41.9 | 39.3 | 26.0 | |
| + Other Non-current Financial Liab | 22.4 | 78.3 | 81.4 | 344.9 | 176.1 | |
| Non-current Financial Liabilities | 26.6 | 100.9 | 123.4 | 384.2 | 202.1 | |
| + Provisions — Non-current | 45.0 | 60.1 | 41.3 | 0.0 | 73.8 | |
| + Deferred Tax Liabilities | 42.3 | 54.4 | 102.5 | — | 42.0 | |
| + Other Non-current Liabilities | 16.5 | 1.6 | 88.6 | — | 199.1 | |
| Non-current Liabilities | 130.4 | 257.6 | 355.8 | 384.2 | 517.1 | |
| + Borrowings — Current | 150.9 | 67.2 | 67.1 | 93.2 | 85.6 | |
| + Trade Payables | 2,032.6 | 2,863.3 | 1,429.5 | 1,798.8 | 1,966.7 | |
| + Other Current Financial Liab | 99.6 | 288.9 | 1,627.6 | 4,288.3 | 6,894.6 | |
| Current Financial Liabilities | 2,283.1 | 3,219.4 | 3,124.1 | 6,180.3 | 8,946.9 | |
| + Provisions — Current | 26.8 | 31.4 | 62.9 | 134.2 | 145.0 | |
| + Current Tax Liabilities | 34.9 | 12.5 | 15.6 | 77.2 | 119.8 | |
| + Other Current Liabilities | 281.8 | 314.5 | 307.6 | 1,573.6 | 829.0 | |
| Current Liabilities | 2,626.6 | 3,577.9 | 3,510.1 | 7,965.2 | 10,040.8 | |
| Total Liabilities | 2,757.0 | 3,835.5 | 3,865.9 | 8,349.4 | 10,557.9 | |
| Total Equity & Liabilities | 9,425.5 | 12,078.9 | 13,772.7 | 20,476.2 | 23,795.1 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | 0.0 | 40.6 | 0.0 | — | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 150.4 | 163.5 | 160.2 | |
| + Dues to Other Creditors — Current | — | — | 1,279.1 | 1,635.3 | 1,806.5 | |