In ₹ Crore except Per Share Latest Annual | POLYCAB FY26 | KEI FY26 | RRKABEL FY26 | HAVELLS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 46.89× | 48.17× | 56.17× | ◆ 41.15× | 48.17× -3% | |
| P/B | 10.34× | ◆ 6.64× | 10.74× | — | 8.69× +19% | |
| EV/EBITDA | ◆ 30.37× | 34.98× | 35.40× | — | 35.19× -14% | |
| Market Cap | ₹1.25L Cr | ₹44,253 Cr | ₹27,654 Cr | — | ₹35,954 Cr +249% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 26.98% | 19.34% | 20.19% | 10.03% | 19.34% +40% | |
| Revenue CAGR 5Y | ◆ 26.47% | 22.95% | — | 16.59% | 19.77% +34% | |
| Net Income CAGR 3Y | 28.31% | 24.38% | ◆ 37.37% | 16.38% | 24.38% +16% | |
| Revenue YoY (latest Q) | 39.01% | 22.97% | ◆ 53.90% | 19.48% | 22.97% +70% | |
| Net Income YoY (latest Q) | 32.84% | 40.05% | ◆ 128.59% | -16.64% | 40.05% -18% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 13.87% | 10.46% | 8.06% | 9.76% | 9.76% +42% | |
| Net Income Margin | ◆ 9.38% | 7.82% | 5.06% | 7.50% | 7.50% +25% | |
| Return on Common Equity | ◆ 22.03% | 13.78% | 19.12% | 17.85% | 17.85% +23% | |
| Return on Capital Employed | ◆ 28.93% | 16.54% | 25.26% | 17.40% | 17.40% +66% | |
| Return on Assets | ◆ 13.23% | 10.25% | 10.65% | 11.46% | 10.65% +24% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.01× | 0.03× | 0.09× | ◆ 0.00× | 0.03× -67% | |
| Interest Coverage | 14.89× | 17.75× | 9.19× | ◆ 47.39× | 17.75× -16% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹28,884 Cr | ₹11,748 Cr | ₹9,722 Cr | ₹22,528 Cr | ₹11,748 Cr +146% | |
| Net Income | ₹2,708 Cr | ₹918 Cr | ₹492 Cr | ₹1,689 Cr | ₹918 Cr +195% | |
| Total Assets | ₹20,476 Cr | ₹8,956 Cr | ₹4,621 Cr | ₹14,746 Cr | ₹8,956 Cr +129% | |
| EPS | ₹177.53 | ₹96.09 | ₹43.53 | ₹26.95 | ₹43.53 +308% | |
| Book Value per Share | ₹805.49 | ₹697.17 | ₹227.61 | — | ₹462.39 +74% | |