| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,093 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 13.6 | 13.6 | 77.6 | 68.3 | 19.5 | ||
| 426 | 426 | 327 | 389 | 459 | ||
| 2,506 | — | — | — | — | ||
| 413 | 413 | 250 | 320 | 439 | ||
| ₹808.27 | — | — | — | — | ||
| 1,283 | 1,283 | 1,105 | 981 | 966 | ||
| 33.2% | 33.2% | 29.6% | 39.6% | 47.5% | ||
| 0.17× | — | — | — | — | ||
| 4.25× | — | — | — | — | ||
| 14.12× | — | — | — | — | ||
| 19.43× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 590 | 572 | 930 | 688 | 728 | ||
| 178 | 168 | 326 | 210 | 170 | ||
| 129 | 119 | 282 | 167 | 128 | ||
| — | 183 | 191 | 188 | 136 | ||
| −143 | −143 | 93.5 | 146 | 103 | ||
| — | −150 | 83.9 | 133 | 92.3 | ||
| — | 327 | 97.7 | 42.6 | 33.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,093.2 | |
| - Cash, Equiv & ST Investments | 19.5 | 68.3 | 77.6 | 13.6 | 13.6 | |
| + Total Debt | 458.6 | 388.7 | 327.3 | 426.3 | 426.3 | |
| Enterprise Value | — | — | — | — | 2,505.9 | |
| Net Debt (memo) | 439.1 | 320.4 | 249.7 | 412.7 | 412.7 | |
| EV per Share | — | — | — | — | 808.27 | |
| Total Capital | 965.7 | 981.0 | 1,105.3 | 1,283.3 | 1,283.3 | |
| Total Debt/Total Capital | 47.49 | 39.62 | 29.62 | 33.22 | 33.22 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 4.25 | |
| EV/EBITDA | — | — | — | — | 14.12 | |
| EV/EBIT | — | — | — | — | 19.43 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 728.0 | 687.6 | 930.1 | 571.6 | 590.1 | |
| EBITDA | 169.7 | 209.7 | 325.8 | 167.6 | 177.5 | |
| EBIT | 127.9 | 167.1 | 281.6 | 118.7 | 129.0 | |
| Operating Cash Flow | 136.5 | 188.1 | 191.2 | 183.4 | — | |
| Free Cash Flow | 102.9 | 145.5 | 93.5 | -143.4 | -143.4 | |
| FCFF (free cash flow to the firm) | 92.3 | 132.9 | 83.9 | -149.8 | — | |
| Capital Expenditure | 33.6 | 42.6 | 97.7 | 326.8 | — | |