In ₹ Crore except Per Share Latest Annual	POKARNA FY26	MIDWESTLTD FY26	GSLSU FY26	AROGRANITE FY26	Peer Average
Valuation — at last close
P/E	◆ 25.26×	37.07×	—	—	37.07× -32%
P/B	2.38×	4.10×	0.37×	◆ 0.20×	1.56× +52%
EV/EBITDA	14.32×	22.41×	◆ -22.42×	115.42×	38.47× -63%
Market Cap	₹2,036 Cr	₹3,948 Cr	₹101 Cr	₹34.4 Cr	₹1,361 Cr +50%
Growth
Revenue CAGR 3Y	-7.74%	—	◆ 9.41%	-23.45%	-7.02% -10%
Revenue CAGR 5Y	◆ 14.14%	—	—	-16.34%	-16.34% +187%
Net Income CAGR 3Y	6.99%	—	—	—	—
Revenue YoY (latest Q)	◆ 10.79%	—	-12.19%	-23.72%	-17.95% +160%
Net Income YoY (latest Q)	50.56%	—	◆ 111.19%	-13460.04%	-6674.43% +101%
Profitability
EBITDA Margin	◆ 29.32%	27.01%	-4.86%	2.04%	8.06% +264%
Net Income Margin	14.10%	◆ 16.49%	-13.65%	-16.07%	-4.41% +420%
Return on Common Equity	9.86%	◆ 10.89%	-11.11%	-6.57%	-2.26% +536%
Return on Capital Employed	9.72%	◆ 12.48%	-7.67%	-3.75%	0.35% +2651%
Return on Assets	5.34%	◆ 7.79%	-5.80%	-2.90%	-0.30% +1860%
Credit & Quality
Total Debt/Equity	0.50×	◆ 0.18×	0.60×	0.87×	0.55× -9%
Interest Coverage	3.99×	◆ 10.41×	-1.98×	-0.55×	2.63× +52%
Scale — latest FY
Revenue / Total Income	₹572 Cr	₹646 Cr	₹233 Cr	₹73.5 Cr	₹317 Cr +80%
Net Income	₹80.6 Cr	₹106 Cr	−₹31.8 Cr	−₹11.8 Cr	₹20.9 Cr +285%
Total Assets	₹1,616 Cr	₹1,367 Cr	₹541 Cr	₹394 Cr	₹767 Cr +111%
EPS	₹26	₹29.45	₹-7.18	₹-7.79	₹4.83 +439%
Book Value per Share	₹276.41	₹266.14	₹63.84	₹113.69	₹147.89 +87%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.