In ₹ Crore except Per Share Latest Annual | POKARNA FY26 | MIDWESTLTD FY26 | GSLSU FY26 | AROGRANITE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 30.13× | 35.97× | — | — | 35.97× -16% | |
| P/B | 2.83× | 3.91× | 0.43× | ◆ 0.21× | 0.43× +559% | |
| EV/EBITDA | 16.95× | 22.59× | ◆ -24.35× | 123.14× | 22.59× -25% | |
| Market Cap | ₹2,429 Cr | ₹3,831 Cr | ₹117 Cr | ₹36.7 Cr | ₹117 Cr +1984% | |
| Growth | ||||||
| Revenue CAGR 3Y | -7.74% | — | ◆ 9.41% | -23.45% | -7.02% -10% | |
| Revenue CAGR 5Y | ◆ 14.14% | — | — | -16.34% | -16.34% +187% | |
| Net Income CAGR 3Y | 6.99% | — | — | — | — | |
| Revenue YoY (latest Q) | ◆ 10.79% | — | -12.19% | -23.72% | -17.95% +160% | |
| Net Income YoY (latest Q) | 50.56% | — | ◆ 111.19% | -13460.04% | -6674.43% +101% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 29.32% | 27.01% | -4.86% | 2.04% | 2.04% +1337% | |
| Net Income Margin | 14.10% | ◆ 16.49% | -13.65% | -16.07% | -13.65% +203% | |
| Return on Common Equity | 9.41% | ◆ 10.71% | -11.75% | -6.79% | -6.79% +239% | |
| Return on Capital Employed | 9.03% | ◆ 12.48% | -8.03% | -3.87% | -3.87% +333% | |
| Return on Assets | 4.99% | ◆ 7.79% | -5.89% | -3.00% | -3.00% +266% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.50× | ◆ 0.18× | 0.60× | 0.87× | 0.60× -17% | |
| Interest Coverage | 3.99× | ◆ 10.41× | -1.98× | -0.55× | -0.55× +825% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹572 Cr | ₹646 Cr | ₹233 Cr | ₹73.5 Cr | ₹233 Cr +145% | |
| Net Income | ₹80.6 Cr | ₹106 Cr | −₹31.8 Cr | −₹11.8 Cr | −₹11.8 Cr +782% | |
| Total Assets | ₹1,616 Cr | ₹1,367 Cr | ₹541 Cr | ₹394 Cr | ₹541 Cr +199% | |
| EPS | ₹26 | ₹29.45 | ₹-7.18 | ₹-7.79 | ₹-7.18 +462% | |
| Book Value per Share | ₹276.41 | ₹270.61 | ₹63.92 | ₹113.69 | ₹113.69 +143% | |