| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,268 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 300 | 300 | 180 | 123 | 50.1 | ||
| 24.2 | 24.2 | 35.4 | 44.0 | 68.4 | ||
| 1,992 | — | — | — | — | ||
| −276 | −276 | −144 | −79.4 | 18.3 | ||
| ₹1,461.92 | — | — | — | — | ||
| 721 | 721 | 631 | 537 | 486 | ||
| 3.4% | 3.4% | 5.6% | 8.2% | 14.1% | ||
| 0.01× | — | — | — | — | ||
| 3.26× | — | — | — | — | ||
| 12.90× | — | — | — | — | ||
| 15.21× | — | — | — | — | ||
| 13.65× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 610 | 582 | 589 | 493 | 486 | ||
| 154 | 153 | 162 | 120 | 104 | ||
| 131 | 130 | 139 | 96.8 | 80.5 | ||
| — | 171 | 108 | 137 | 112 | ||
| 146 | 146 | 87.1 | 110 | 87.4 | ||
| — | 145 | 86.2 | 109 | 85.5 | ||
| — | 25.2 | 20.9 | 26.5 | 24.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,268.0 | |
| - Cash, Equiv & ST Investments | 50.1 | 123.4 | 179.8 | 300.5 | 300.5 | |
| + Total Debt | 68.4 | 44.0 | 35.4 | 24.2 | 24.2 | |
| Enterprise Value | — | — | — | — | 1,991.7 | |
| Net Debt (memo) | 18.3 | -79.4 | -144.4 | -276.3 | -276.3 | |
| EV per Share | — | — | — | — | 1,461.92 | |
| Total Capital | 486.4 | 536.7 | 631.5 | 720.9 | 720.9 | |
| Total Debt/Total Capital | 14.07 | 8.20 | 5.60 | 3.36 | 3.36 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 3.26 | |
| EV/EBITDA | — | — | — | — | 12.90 | |
| EV/EBIT | — | — | — | — | 15.21 | |
| EV/Free Cash Flow | — | — | — | — | 13.65 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 486.3 | 493.1 | 589.4 | 582.3 | 610.0 | |
| EBITDA | 103.8 | 119.7 | 162.1 | 153.1 | 154.3 | |
| EBIT | 80.5 | 96.8 | 138.5 | 129.7 | 131.0 | |
| Operating Cash Flow | 112.1 | 136.9 | 108.0 | 171.1 | — | |
| Free Cash Flow | 87.4 | 110.4 | 87.1 | 145.9 | 145.9 | |
| FCFF (free cash flow to the firm) | 85.5 | 109.2 | 86.2 | 145.1 | — | |
| Capital Expenditure | 24.7 | 26.5 | 20.9 | 25.2 | — | |