In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 270.0 | 263.4 | 266.7 | 266.7 | |
| + Capital Work-in-Progress | 1.6 | 1.7 | 3.4 | 3.4 | |
| + Other Intangibles | 6.1 | 3.4 | 2.2 | 2.2 | |
| + Other Non-current Financial Assets | 3.9 | 5.2 | 4.5 | 4.5 | |
| Non-current Financial Assets | 3.9 | 5.2 | 4.5 | 4.5 | |
| + Other Non-current Assets | 2.0 | 5.0 | 0.6 | 0.6 | |
| Total Non-current Assets | 283.7 | 278.6 | 277.4 | 277.4 | |
| Current Assets | |||||
| + Inventories | 97.9 | 119.8 | 102.0 | 102.0 | |
| + Current Investments | 74.9 | 127.8 | 199.6 | 199.6 | |
| + Trade Receivables | 110.0 | 121.6 | 135.1 | 135.1 | |
| + Cash & Cash Equivalents | 48.5 | 52.0 | 100.9 | 100.9 | |
| + Other Bank Balances | 7.3 | 17.0 | 7.1 | 7.1 | |
| + Short-term Loans | 0.2 | 0.3 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 4.0 | 3.0 | 1.5 | 1.5 | |
| Current Financial Assets | 244.9 | 321.7 | 444.2 | 444.2 | |
| + Other Current Assets | 10.3 | 9.8 | 6.0 | 6.0 | |
| Total Current Assets | 353.2 | 451.9 | 552.5 | 552.5 | |
| Total Assets | 636.9 | 730.5 | 829.9 | 829.9 | |
| Equity | |||||
| + Equity Share Capital | 13.6 | 13.6 | 13.6 | 13.6 | |
| + Other Equity / Reserves | 479.1 | 582.5 | 683.1 | 683.1 | |
| Equity — Owners of Parent | 492.7 | 596.1 | 696.7 | 696.7 | |
| Total Equity | 492.7 | 596.1 | 696.7 | 696.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 32.6 | 23.5 | 18.1 | 18.1 | |
| Non-current Financial Liabilities | 32.6 | 23.5 | 18.1 | 18.1 | |
| + Provisions — Non-current | 31.5 | 33.3 | 28.1 | 28.1 | |
| + Deferred Tax Liabilities | 9.2 | 9.1 | 6.5 | 6.5 | |
| Non-current Liabilities | 73.3 | 65.9 | 52.7 | 52.7 | |
| + Borrowings — Current | 11.4 | 11.8 | 6.1 | 6.1 | |
| + Trade Payables | 31.1 | 27.3 | 26.1 | 26.1 | |
| + Other Current Financial Liab | 9.7 | 11.4 | 10.8 | 10.8 | |
| Current Financial Liabilities | 52.3 | 50.5 | 43.1 | 43.1 | |
| + Provisions — Current | 9.8 | 12.7 | 23.7 | 23.7 | |
| + Current Tax Liabilities | 2.0 | 1.5 | 5.6 | 5.6 | |
| + Other Current Liabilities | 6.7 | 3.8 | 8.1 | 8.1 | |
| Current Liabilities | 70.9 | 68.5 | 80.5 | 80.5 | |
| Total Liabilities | 144.2 | 134.4 | 133.2 | 133.2 | |
| Total Equity & Liabilities | 636.9 | 730.5 | 829.9 | 829.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.0 | 0.6 | 0.3 | 0.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 4.2 | 7.6 | 7.6 | |
| + Dues to Other Creditors — Current | — | 23.1 | 18.5 | 18.5 | |