Pix Transmissions cash flow

·Capital Goods & DefenceChart ›
Latest FY26
Cash from operations
₹171cr+58.4% on FY25
Capital spending
₹25.2cr+20.3% on FY25
Free cash flow
₹146cr+67.5% on FY25
Cash from financing
−₹32.7cr−₹27.1 cr in FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
Adjustments to reconcile profit — non-cash items
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
—23.423.623.023.3
—3.13.64.87.5
—−2.2−2.2−1.40.0
—−0.0−0.00.00.0
—8.6−2.6−5.6−2.5
—7.35.24.05.4
—1.6−0.51.1−0.0
—0.21.30.00.0
—0.00.50.0−0.0
Changes in working capital
—17.8−21.87.519.4
—−10.0−11.3−4.9−9.0
—0.2−0.72.4−8.8
—−1.00.0−0.1−0.9
—0.00.5−0.00.0
—4.00.09.8−0.2
—−1.0−2.47.50.0
—0.00.00.0−3.4
—−0.51.61.1−1.2
—0.00.0−2.80.1
—4.4−2.92.2−0.3
—7.04.44.218.8
Cash from operating activities
17614415311186.5
—62.7−3.852.848.2
—207149164135
—0.00.0−0.00.0
—35.840.726.622.6
—171108137112
Cash from investing activities
—25.120.921.923.8
—0.00.04.60.9
—2.11.81.01.0
—79.30.00.00.0
—0.0−60.4−64.50.0
—10.60.00.00.0
—0.00.00.00.0
—2.22.01.40.8
—0.00.00.80.5
—−89.5−77.5−87.9−22.3
Cash from financing activities
—0.0−14.00.00.0
—17.40.032.952.4
—0.00.00.00.8
—3.13.64.87.5
—12.29.58.28.1
—−32.7−27.1−45.9−68.8
—48.93.53.121.0
—48.93.53.121.0
———48.545.4
Reference items
154153162120104
25.3%26.3%27.5%24.3%21.4%
14614687.111087.4
—13274.981.1—
₹107.11₹107.11₹63.95₹81.00₹64.15
15.54×————
—1.60×0.96×1.65×1.73×
—35.840.726.622.6
—3.13.64.87.5
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

PIXTRANS₹1,664.70

Pix Transmissions Limited

· Capital Goods & Defence
₹ CrorePeersAPCOTEXINDTINNARUBRGRPLTDRUBFILAHARRMALAYASAMPANNMcap ₹2,268 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Adjustments to Reconcile Profit — Non-cash Items
+ Depreciation & Amortisation23.323.023.623.4—
+ Finance Costs7.54.83.63.1—
+ Interest Income0.0-1.4-2.2-2.2—
+ Dividend Income0.00.0-0.0-0.0—
+ Fair Value (Gains) / Losses-2.5-5.6-2.68.6—
+ Unrealised FX (Gain) / Loss5.44.05.27.3—
+ Other Non-cash Items-0.01.1-0.51.6—
+ Other — Cash Effects are Investing / Financing0.00.01.30.2—
+ Other Reconciling Items-0.00.00.50.0—
Changes in Working Capital
+ Inventories19.47.5-21.817.8—
+ Trade Receivables — Current-9.0-4.9-11.3-10.0—
+ Other Financial Assets — Current-8.82.4-0.70.2—
+ Other Financial Assets — Non-current-0.9-0.10.0-1.0—
+ Other Current Assets0.0-0.00.50.0—
+ Other Non-current Assets-0.29.80.04.0—
+ Trade Payables — Current0.07.5-2.4-1.0—
+ Trade Payables — Non-current-3.40.00.00.0—
+ Other Financial Liabilities — Current-1.21.11.6-0.5—
+ Other Financial Liabilities — Non-current0.1-2.80.00.0—
+ Other Current Liabilities-0.32.2-2.94.4—
+ Provisions — Current18.84.24.47.0—
Cash from Operating Activities
Profit Before Tax (per I/S)86.5110.7152.5144.1175.5
+ Total Adjustments (incl. Working Capital)48.252.8-3.862.7—
Cash from Operations (pre-tax)134.7163.5148.7206.8—
+ Dividends Received — Operating0.0-0.00.00.0—
+ Income Taxes Paid22.626.640.735.8—
Cash from Operating Activities112.1136.9108.0171.1—
Cash from Investing Activities
+ Acq of Fixed Assets (Capex)23.821.920.925.1—
+ Acq of Intangible Assets0.94.60.00.0—
+ Disp of Fixed Assets1.01.01.82.1—
+ Acq of Investment Property0.00.00.079.3—
+ Disp of Investment Property0.0-64.5-60.40.0—
+ Disp of Other Long-term Assets0.00.00.010.6—
+ Dividends Received — Investing0.00.00.00.0—
+ Interest Received — Investing0.81.42.02.2—
+ Other Inflows / (Outflows) — Investing0.50.80.00.0—
Cash from Investing Activities-22.3-87.9-77.5-89.5—
Cash from Financing Activities
+ Proceeds from Borrowings0.00.0-14.00.0—
+ Repayment of Borrowings52.432.90.017.4—
+ Payment of Lease Liabilities0.80.00.00.0—
+ Interest Paid7.54.83.63.1—
+ Dividends Paid8.18.29.512.2—
Cash from Financing Activities-68.8-45.9-27.1-32.7—
Net Changes in Cash (pre-FX)21.03.13.548.9—
Net Changes in Cash21.03.13.548.9—
Closing Cash45.448.5———
Reference Items
EBITDA103.8119.7162.1153.1154.3
EBITDA Margin %21.3524.2827.5026.2925.30
Free Cash Flow (CFO − Capex)87.4110.487.1145.9145.9
Free Cash Flow to Equity—81.174.9131.7—
Free Cash Flow per Basic Share64.1581.0063.95107.11107.11
Price to Free Cash Flow————15.54
Cash Flow to Net Income1.731.650.961.60—
Cash Paid for Taxes22.626.640.735.8—
Cash Paid for Interest7.54.83.63.1—
As filed, sign as filed: a payment tagged as a positive magnitude in the filing stays positive here, so read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown — depth follows the filer, so a thin statement means a thin filing. Total Adjustments is the filer's own grand total of the reconciliation and spans BOTH the non-cash items and the working-capital block; Profit Before Tax plus it equals Cash from Operations (pre-tax). It can be reported when its components are not, so it is never a sum of the rows above it. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.