| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,44,731 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,869 | 4,152 | 3,486 | 2,385 | 841 | ||
| 217 | 216 | 203 | 210 | 234 | ||
| 106 | 106 | 147 | 131 | 163 | ||
| 1,41,185 | — | — | — | — | ||
| −3,763 | −4,046 | −3,339 | −2,254 | −678 | ||
| ₹1,387.16 | — | — | — | — | ||
| 11,535 | 11,155 | 10,105 | 8,748 | 7,609 | ||
| 0.9% | 0.9% | 1.5% | 1.5% | 2.1% | ||
| 0.00× | — | — | — | — | ||
| 8.75× | — | — | — | — | ||
| 37.17× | — | — | — | — | ||
| 41.49× | — | — | — | — | ||
| 63.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 16,142 | 14,601 | 13,140 | 12,383 | 11,799 | ||
| 3,799 | 3,519 | 3,013 | 2,707 | 1,984 | ||
| 3,403 | 3,124 | 2,654 | 2,367 | 1,715 | ||
| — | 2,829 | 2,285 | 2,724 | 1,558 | ||
| 2,237 | 2,237 | 1,833 | 2,166 | 1,052 | ||
| — | 2,229 | 1,830 | 2,161 | 1,043 | ||
| — | 593 | 452 | 559 | 505 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,44,731.2 | |
| - Cash, Equiv & ST Investments | 841.4 | 2,385.3 | 3,485.9 | 4,152.3 | 3,869.1 | |
| + Minority Interest | 233.6 | 209.9 | 203.3 | 216.5 | 216.9 | |
| + Total Debt | 163.3 | 131.2 | 147.2 | 105.9 | 105.9 | |
| Enterprise Value | — | — | — | — | 1,41,184.9 | |
| Net Debt (memo) | -678.1 | -2,254.2 | -3,338.7 | -4,046.4 | -3,763.2 | |
| EV per Share | — | — | — | — | 1,387.16 | |
| Total Capital | 7,609.2 | 8,748.2 | 10,104.9 | 11,154.6 | 11,534.8 | |
| Total Debt/Total Capital | 2.15 | 1.50 | 1.46 | 0.95 | 0.92 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 8.75 | |
| EV/EBITDA | — | — | — | — | 37.17 | |
| EV/EBIT | — | — | — | — | 41.49 | |
| EV/Free Cash Flow | — | — | — | — | 63.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 11,799.1 | 12,383.0 | 13,140.3 | 14,600.8 | 16,142.4 | |
| EBITDA | 1,984.4 | 2,707.3 | 3,012.5 | 3,519.0 | 3,798.7 | |
| EBIT | 1,714.6 | 2,366.6 | 2,654.0 | 3,124.3 | 3,403.2 | |
| Operating Cash Flow | 1,557.6 | 2,724.4 | 2,285.2 | 2,829.4 | — | |
| Free Cash Flow | 1,052.2 | 2,165.7 | 1,832.9 | 2,236.7 | 2,236.7 | |
| FCFF (free cash flow to the firm) | 1,043.5 | 2,160.5 | 1,829.5 | 2,229.3 | — | |
| Capital Expenditure | 505.4 | 558.7 | 452.3 | 592.8 | — | |