In ₹ Crore except Per Share Latest Annual	PIDILITIND FY26	ASIANPAINT FY26	BERGEPAINT FY26	ASTRAL FY26	Peer Average
Valuation — at last close
P/E	59.08×	51.02×	◆ 48.25×	68.37×	55.88× +6%
P/B	13.36×	10.33×	◆ 7.86×	9.05×	9.08× +47%
EV/EBITDA	40.02×	32.32×	◆ 29.34×	33.84×	31.83× +26%
Market Cap	₹1.45L Cr	₹2.21L Cr	₹54,400 Cr	₹36,729 Cr	₹1.04L Cr +39%
Growth
Revenue CAGR 3Y	7.36%	1.05%	3.98%	◆ 8.39%	4.47% +65%
Revenue CAGR 5Y	14.89%	10.38%	11.75%	◆ 15.64%	12.59% +18%
Net Income CAGR 3Y	◆ 24.22%	1.56%	9.45%	4.21%	5.07% +377%
Revenue YoY (latest Q)	◆ 20.91%	16.94%	11.97%	15.93%	14.95% +40%
Net Income YoY (latest Q)	7.16%	6.59%	28.56%	◆ 51.77%	28.97% -75%
Profitability
EBITDA Margin	◆ 24.10%	18.82%	15.43%	16.17%	16.81% +43%
Net Income Margin	◆ 16.92%	12.35%	9.49%	8.14%	9.99% +69%
Return on Common Equity	◆ 23.79%	21.22%	17.24%	13.98%	17.48% +36%
Return on Capital Employed	◆ 27.69%	22.96%	20.24%	18.73%	20.64% +34%
Return on Assets	◆ 16.78%	13.54%	11.76%	9.84%	11.71% +43%
Credit & Quality
Total Debt/Equity	◆ 0.01×	0.10×	0.09×	0.04×	0.08× -87%
Interest Coverage	◆ 57.62×	27.98×	25.03×	11.96×	21.66× +166%
Scale — latest FY
Revenue / Total Income	₹14,601 Cr	₹35,584 Cr	₹11,880 Cr	₹6,569 Cr	₹18,011 Cr -19%
Net Income	₹2,471 Cr	₹4,395 Cr	₹1,128 Cr	₹535 Cr	₹2,019 Cr +22%
Total Assets	₹15,433 Cr	₹34,534 Cr	₹10,057 Cr	₹5,812 Cr	₹16,801 Cr -8%
EPS	₹24.07	₹45.12	₹9.67	₹19.97	₹24.92 -3%
Book Value per Share	₹106.43	₹222.81	₹59.32	₹150.85	₹144.33 -26%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.