In ₹ Crore except Per Share Latest Annual | PIDILITIND FY26 | ASIANPAINT FY26 | BERGEPAINT FY26 | ASTRAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 64.94× | 55.00× | ◆ 48.04× | 72.71× | 55.00× +18% | |
| P/B | 14.40× | 10.81× | ◆ 7.82× | 9.63× | 9.63× +50% | |
| EV/EBITDA | 44.06× | 34.86× | ◆ 29.26× | 36.09× | 34.86× +26% | |
| Market Cap | ₹1.59L Cr | ₹2.38L Cr | ₹54,161 Cr | ₹39,059 Cr | ₹54,161 Cr +194% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.36% | 1.05% | 3.98% | ◆ 8.39% | 3.98% +85% | |
| Revenue CAGR 5Y | 14.89% | 10.38% | 11.75% | ◆ 15.64% | 11.75% +27% | |
| Net Income CAGR 3Y | ◆ 24.22% | 1.56% | 9.45% | 4.21% | 4.21% +475% | |
| Revenue YoY (latest Q) | ◆ 21.27% | 17.94% | 11.97% | 15.93% | 15.93% +34% | |
| Net Income YoY (latest Q) | 30.29% | 39.60% | 28.56% | ◆ 51.77% | 39.60% -24% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 24.10% | 18.82% | 15.43% | 16.17% | 16.17% +49% | |
| Net Income Margin | ◆ 16.92% | 12.35% | 9.49% | 8.14% | 9.49% +78% | |
| Return on Common Equity | ◆ 22.16% | 19.65% | 16.26% | 13.22% | 16.26% +36% | |
| Return on Capital Employed | ◆ 26.37% | 21.53% | 19.24% | 17.86% | 19.24% +37% | |
| Return on Assets | ◆ 16.01% | 12.73% | 11.22% | 9.20% | 11.22% +43% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.01× | 0.10× | 0.09× | 0.04× | 0.09× -89% | |
| Interest Coverage | ◆ 57.62× | 27.98× | 25.03× | 11.96× | 25.03× +130% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹14,601 Cr | ₹35,584 Cr | ₹11,880 Cr | ₹6,569 Cr | ₹11,880 Cr +23% | |
| Net Income | ₹2,471 Cr | ₹4,395 Cr | ₹1,128 Cr | ₹535 Cr | ₹1,128 Cr +119% | |
| Total Assets | ₹15,433 Cr | ₹34,534 Cr | ₹10,057 Cr | ₹5,812 Cr | ₹10,057 Cr +53% | |
| EPS | ₹24.07 | ₹45.12 | ₹9.67 | ₹19.97 | ₹19.97 +21% | |
| Book Value per Share | ₹108.55 | ₹229.51 | ₹59.43 | ₹150.85 | ₹150.85 -28% | |