| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 16,142 | 14,601 | 13,140 | 12,383 | 11,799 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 287 | 266 | 247 | 140 | 49.6 | ||
| 16,429 | 14,867 | 13,388 | 12,523 | 11,849 | ||
Expenses | ||||||
| 6,653 | 5,621 | 5,393 | 5,103 | 5,959 | ||
| 1,038 | 899 | 742 | 765 | 862 | ||
| −192 | −30.3 | −139 | 126 | −61.7 | ||
| 2,033 | 1,941 | 1,742 | 1,465 | 1,246 | ||
| 53.2 | 54.2 | 50.4 | 51.2 | 47.6 | ||
| 395 | 395 | 358 | 341 | 270 | ||
| 2,813 | 2,652 | 2,390 | 2,217 | 1,810 | ||
| 12,792 | 11,531 | 10,537 | 10,068 | 10,132 | ||
| 3,799 | 3,519 | 3,013 | 2,707 | 1,984 | ||
| 3,403 | 3,124 | 2,654 | 2,367 | 1,715 | ||
Profit | ||||||
| 3,637 | 3,336 | 2,851 | 2,455 | 1,717 | ||
| 0.7 | −13.7 | −24.9 | −71.7 | 0.0 | ||
| 3,638 | 3,323 | 2,826 | 2,383 | 1,717 | ||
| 930 | 846 | 713 | 639 | 438 | ||
| −5.3 | 3.3 | 13.9 | −6.7 | −3.8 | ||
| 925 | 849 | 727 | 632 | 434 | ||
| 5.0 | −2.4 | −3.3 | −4.1 | 6.6 | ||
| 2,718 | 2,471 | 2,096 | 1,747 | 1,289 | ||
| 2,713 | 2,473 | 2,099 | 1,751 | 1,282 | ||
| 19.6 | 24.2 | −5.7 | 31.9 | 32.5 | ||
| 2,738 | 2,495 | 2,090 | 1,779 | 1,321 | ||
| 2,684 | 2,449 | 2,076 | 1,729 | 1,273 | ||
| 33.7 | 21.8 | 19.9 | 18.0 | 15.6 | ||
Per share | ||||||
| ₹26.37 | ₹24.07 | ₹40.82 | ₹34.01 | ₹25.05 | ||
| ₹26.32 | ₹24.01 | ₹40.73 | ₹33.98 | ₹25.03 | ||
Other comprehensive income — detail | ||||||
| 19.6 | 24.2 | −5.7 | — | — | ||
| −7.5 | −19.5 | −8.2 | −60.0 | 19.0 | ||
| −0.2 | −2.8 | −1.2 | — | — | ||
| — | — | — | −14.2 | 4.8 | ||
| 26.9 | 40.9 | 1.3 | 77.6 | 18.2 | ||
| 2,704 | 2,473 | 2,070 | 1,762 | 1,303 | ||
| 33.8 | 22.4 | 20.5 | 17.4 | 18.6 | ||
Per share — as-filed variants | ||||||
| ₹26.37 | ₹24.07 | ₹40.82 | ₹34.01 | ₹25.05 | ||
| ₹26.32 | ₹24.01 | ₹40.73 | ₹33.98 | ₹25.03 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 8,644 | 8,112 | 7,144 | 6,389 | 5,040 | ||
| 53.5% | 55.6% | 54.4% | 51.6% | 42.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,637 | 3,336 | 2,851 | 2,455 | 1,717 | ||
| 0.7 | −13.7 | −24.9 | −71.7 | 0.0 | ||
| 2,717 | 2,481 | 2,115 | 1,800 | 1,289 | ||
| ₹26.36 | ₹24.17 | ₹41.18 | ₹35.04 | ₹25.05 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 11,799.1 | 12,383.0 | 13,140.3 | 14,600.8 | 16,142.4 | |
| Other Income | 49.6 | 139.7 | 247.2 | 266.2 | 286.9 | |
| Total Income | 11,848.7 | 12,522.6 | 13,387.5 | 14,867.0 | 16,429.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,958.7 | 5,102.6 | 5,393.2 | 5,620.8 | 6,652.5 | |
| + Purchases of Stock-in-Trade | 862.5 | 765.3 | 741.9 | 898.5 | 1,038.0 | |
| + Changes in Inventories | -61.7 | 126.1 | -138.8 | -30.3 | -192.3 | |
| + Employee Benefit Expense | 1,245.6 | 1,465.1 | 1,741.6 | 1,941.2 | 2,032.7 | |
| + Finance Costs | 47.6 | 51.2 | 50.4 | 54.2 | 53.2 | |
| + Depreciation & Amortisation | 269.7 | 340.7 | 358.5 | 394.7 | 395.4 | |
| + Other Expenses | 1,809.7 | 2,216.6 | 2,389.9 | 2,651.6 | 2,812.9 | |
| Total Expenses | 10,132.1 | 10,067.6 | 10,536.6 | 11,530.8 | 12,792.4 | |
| EBITDA | 1,984.4 | 2,707.3 | 3,012.5 | 3,519.0 | 3,798.7 | |
| EBIT | 1,714.6 | 2,366.6 | 2,654.0 | 3,124.3 | 3,403.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,716.6 | 2,455.1 | 2,850.9 | 3,336.3 | 3,636.9 | |
| + Exceptional Items | 0.0 | -71.7 | -24.9 | -13.7 | 0.7 | |
| Pretax Income | 1,716.6 | 2,383.4 | 2,826.0 | 3,322.5 | 3,637.6 | |
| + Current Tax | 438.2 | 638.6 | 712.6 | 846.1 | 930.0 | |
| + Deferred Tax | -3.8 | -6.7 | 13.9 | 3.3 | -5.3 | |
| Tax Expense | 434.4 | 631.9 | 726.5 | 849.5 | 924.7 | |
| + Share of Associates & JVs | 6.6 | -4.1 | -3.3 | -2.4 | 5.0 | |
| Net Income | 1,288.9 | 1,747.4 | 2,096.2 | 2,470.7 | 2,718.0 | |
| + Net Income — Continuing Ops | 1,282.2 | 1,751.5 | 2,099.5 | 2,473.1 | 2,713.0 | |
| + Other Comprehensive Income | 32.5 | 31.9 | -5.7 | 24.2 | 19.6 | |
| Total Comprehensive Income | 1,321.3 | 1,779.3 | 2,090.5 | 2,495.0 | 2,737.6 | |
| Net Income to Common | 1,273.3 | 1,729.4 | 2,076.2 | 2,448.9 | 2,684.2 | |
| Minority Interest | 15.6 | 18.0 | 19.9 | 21.8 | 33.7 | |
| Per Share | ||||||
| Basic EPS | 25.05 | 34.01 | 40.82 | 24.07 | 26.37 | |
| Diluted EPS | 25.03 | 33.98 | 40.73 | 24.01 | 26.32 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -5.7 | 24.2 | 19.6 | |
| + Items NOT to be Reclassified to P&L | 19.0 | -60.0 | -8.2 | -19.5 | -7.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.2 | -2.8 | -0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | 4.8 | -14.2 | — | — | — | |
| + Items to be Reclassified to P&L | 18.2 | 77.6 | 1.3 | 40.9 | 26.9 | |
| Comprehensive Income — Owners of Parent | 1,302.7 | 1,761.9 | 2,070.0 | 2,472.6 | 2,703.8 | |
| Comprehensive Income — Non-controlling Interests | 18.6 | 17.4 | 20.5 | 22.4 | 33.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 25.05 | 34.01 | 40.82 | 24.07 | 26.37 | |
| Diluted EPS — Continuing Operations | 25.03 | 33.98 | 40.73 | 24.01 | 26.32 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,039.7 | 6,389.0 | 7,144.0 | 8,111.8 | 8,644.2 | |
| Gross Margin % | 42.71 | 51.59 | 54.37 | 55.56 | 53.55 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,716.6 | 2,455.1 | 2,850.9 | 3,336.3 | 3,636.9 | |
| − Exceptional Items (reconciliation) | 0.0 | -71.7 | -24.9 | -13.7 | 0.7 | |
| Net Income Adj (tax-effected) | 1,288.9 | 1,800.1 | 2,114.7 | 2,480.9 | 2,717.4 | |
| EPS Adj | 25.05 | 35.04 | 41.18 | 24.17 | 26.36 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 50.8 | 50.9 | 50.9 | 101.8 | 101.9 | |