| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,058 | 2,931 | 2,836 | 2,554 | 2,001 | ||
| 303 | 329 | 129 | 148 | 406 | ||
| 1,288 | 1,287 | 1,282 | 1,282 | 1,290 | ||
| 1,545 | 1,556 | 1,587 | 1,614 | 1,624 | ||
| 141 | 166 | 100 | 105 | 95.0 | ||
| 314 | 264 | 289 | 260 | 255 | ||
| 7.4 | 6.8 | 6.3 | 7.8 | 6.2 | ||
| 40.6 | 52.0 | 70.0 | 71.7 | 68.1 | ||
| 362 | 322 | 366 | 339 | 329 | ||
| 34.7 | 34.0 | 27.8 | 28.3 | 20.2 | ||
| 323 | 276 | 222 | 196 | 199 | ||
| 7,054 | 6,901 | 6,549 | 6,268 | 5,964 | ||
Current assets | ||||||
| 2,013 | 1,738 | 1,685 | 1,415 | 1,817 | ||
| 3,676 | 3,920 | 3,162 | 1,870 | 531 | ||
| 2,794 | 2,181 | 1,811 | 1,675 | 1,535 | ||
| 193 | 232 | 324 | 515 | 310 | ||
| 16.3 | 66.4 | 12.3 | 18.2 | 16.5 | ||
| 51.3 | 37.4 | 37.8 | 34.2 | 27.3 | ||
| 57.0 | 39.1 | 35.8 | 26.1 | 86.1 | ||
| 6,787 | 6,476 | 5,383 | 4,138 | 2,507 | ||
| 374 | 318 | 394 | 280 | 237 | ||
| 9,175 | 8,532 | 7,462 | 5,833 | 4,562 | ||
| — | — | 0.0 | 3.4 | 0.0 | ||
| 16,229 | 15,433 | 14,011 | 12,104 | 10,525 | ||
Equity | ||||||
| 102 | 102 | 50.9 | 50.9 | 50.8 | ||
| 11,110 | 10,730 | 9,704 | 8,356 | 7,161 | ||
| 11,212 | 10,832 | 9,754 | 8,407 | 7,212 | ||
| 217 | 216 | 203 | 210 | 234 | ||
| 11,429 | 11,049 | 9,958 | 8,617 | 7,446 | ||
Liabilities | ||||||
| 208 | 230 | 224 | 198 | 190 | ||
| 208 | 230 | 224 | 198 | 190 | ||
| 159 | 157 | 134 | 98.7 | 80.3 | ||
| 403 | 413 | 405 | 392 | 398 | ||
| 770 | 799 | 764 | 689 | 668 | ||
| 50.8 | 106 | 147 | 131 | 163 | ||
| 1,557 | 1,537 | 1,390 | 1,148 | 1,064 | ||
| 1,692 | 1,554 | 1,371 | 1,169 | 990 | ||
| 3,300 | 3,196 | 2,908 | 2,448 | 2,217 | ||
| 297 | 258 | 250 | 196 | 35.0 | ||
| 200 | 34.4 | 30.4 | 28.3 | 43.8 | ||
| 233 | 97.0 | 102 | 125 | 115 | ||
| 4,030 | 3,585 | 3,290 | 2,798 | 2,411 | ||
| 4,800 | 4,384 | 4,054 | 3,487 | 3,079 | ||
| 16,229 | 15,433 | 14,011 | 12,104 | 10,525 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | — | 0.0 | 0.2 | 0.8 | ||
Trade payables — MSME split | ||||||
| 97.9 | 90.6 | 60.5 | — | — | ||
| 1,459 | 1,446 | 1,330 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,000.8 | 2,554.5 | 2,836.1 | 2,930.7 | 3,057.7 | |
| + Capital Work-in-Progress | 405.9 | 148.1 | 129.0 | 328.9 | 303.0 | |
| + Goodwill | 1,289.8 | 1,281.7 | 1,282.2 | 1,287.0 | 1,288.0 | |
| + Other Intangibles | 1,623.5 | 1,614.5 | 1,587.0 | 1,555.9 | 1,544.7 | |
| + Investments (Equity Method) | 95.0 | 105.0 | 100.1 | 166.2 | 141.3 | |
| + Non-current Investments | 254.6 | 259.9 | 289.3 | 263.6 | 313.9 | |
| + Long-term Loans | 6.2 | 7.8 | 6.3 | 6.8 | 7.4 | |
| + Other Non-current Financial Assets | 68.1 | 71.7 | 70.0 | 52.0 | 40.6 | |
| Non-current Financial Assets | 328.9 | 339.3 | 365.6 | 322.4 | 362.0 | |
| + Deferred Tax Assets | 20.2 | 28.3 | 27.8 | 34.0 | 34.7 | |
| + Other Non-current Assets | 199.4 | 196.2 | 221.8 | 275.9 | 322.8 | |
| Total Non-current Assets | 5,963.5 | 6,267.5 | 6,549.5 | 6,901.0 | 7,054.0 | |
| Current Assets | ||||||
| + Inventories | 1,817.1 | 1,414.9 | 1,685.1 | 1,737.6 | 2,012.9 | |
| + Current Investments | 531.2 | 1,870.2 | 3,162.0 | 3,919.8 | 3,675.7 | |
| + Trade Receivables | 1,535.3 | 1,674.7 | 1,811.2 | 2,181.1 | 2,793.8 | |
| + Cash & Cash Equivalents | 310.2 | 515.1 | 323.9 | 232.5 | 193.4 | |
| + Other Bank Balances | 16.5 | 18.2 | 12.3 | 66.4 | 16.3 | |
| + Short-term Loans | 27.3 | 34.2 | 37.8 | 37.4 | 51.3 | |
| + Other Current Financial Assets | 86.1 | 26.1 | 35.8 | 39.1 | 57.0 | |
| Current Financial Assets | 2,506.5 | 4,138.4 | 5,382.9 | 6,476.2 | 6,787.5 | |
| + Other Current Assets | 237.2 | 279.6 | 394.0 | 318.0 | 374.5 | |
| Total Current Assets | 4,561.5 | 5,833.0 | 7,462.0 | 8,531.9 | 9,174.9 | |
| + Assets Held for Sale | 0.0 | 3.4 | 0.0 | — | — | |
| Total Assets | 10,525.0 | 12,104.0 | 14,011.5 | 15,432.9 | 16,228.9 | |
| Equity | ||||||
| + Equity Share Capital | 50.8 | 50.9 | 50.9 | 101.8 | 101.9 | |
| + Other Equity / Reserves | 7,161.5 | 8,356.3 | 9,703.6 | 10,730.4 | 11,110.1 | |
| Equity — Owners of Parent | 7,212.3 | 8,407.2 | 9,754.5 | 10,832.2 | 11,212.0 | |
| + Minority Interest | 233.6 | 209.9 | 203.3 | 216.5 | 216.9 | |
| Total Equity | 7,445.9 | 8,617.0 | 9,957.8 | 11,048.7 | 11,428.9 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 190.1 | 198.3 | 224.1 | 229.7 | 208.0 | |
| Non-current Financial Liabilities | 190.1 | 198.3 | 224.1 | 229.7 | 208.0 | |
| + Provisions — Non-current | 80.3 | 98.7 | 134.4 | 156.5 | 158.8 | |
| + Deferred Tax Liabilities | 398.2 | 392.4 | 405.4 | 412.7 | 402.8 | |
| Non-current Liabilities | 668.5 | 689.4 | 763.9 | 798.9 | 769.6 | |
| + Borrowings — Current | 163.3 | 131.2 | 147.2 | 105.9 | 50.8 | |
| + Trade Payables | 1,063.6 | 1,147.6 | 1,390.1 | 1,536.6 | 1,557.3 | |
| + Other Current Financial Liab | 989.8 | 1,169.1 | 1,370.5 | 1,553.8 | 1,691.8 | |
| Current Financial Liabilities | 2,216.6 | 2,447.9 | 2,907.8 | 3,196.3 | 3,299.9 | |
| + Provisions — Current | 35.0 | 196.2 | 249.6 | 257.6 | 296.9 | |
| + Current Tax Liabilities | 43.8 | 28.3 | 30.4 | 34.4 | 200.4 | |
| + Other Current Liabilities | 115.2 | 125.3 | 102.1 | 97.0 | 233.2 | |
| Current Liabilities | 2,410.6 | 2,797.6 | 3,289.9 | 3,585.4 | 4,030.4 | |
| Total Liabilities | 3,079.1 | 3,486.9 | 4,053.7 | 4,384.2 | 4,800.0 | |
| Total Equity & Liabilities | 10,525.0 | 12,104.0 | 14,011.5 | 15,432.9 | 16,228.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.8 | 0.2 | 0.0 | — | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 60.5 | 90.6 | 97.9 | |
| + Dues to Other Creditors — Current | — | — | 1,329.6 | 1,446.1 | 1,459.4 | |