Phoenix Mills enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


70,450	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1,191	1,191	1,208	1,779	1,245
3,316	3,316	3,405	2,930	2,696
5,296	5,296	4,663	4,612	4,259
77,871	—	—	—	—
4,105	4,105	3,455	2,833	3,015
₹2,177.40	—	—	—	—

19,601	19,601	18,516	16,999	15,335
27.0%	27.0%	25.2%	27.1%	27.8%
0.07×	—	—	—	—

17.13×	—	—	—	—
28.69×	—	—	—	—
33.11×	—	—	—	—
75.68×	—	—	—	—
4,545	4,423	3,814	3,978	2,638
2,714	2,637	2,161	2,177	1,519
2,352	2,277	1,835	1,907	1,291
—	2,426	2,084	2,162	1,356
1,029	1,029	−534	488	−470
—	948	−597	415	−513
—	1,397	2,617	1,674	1,826

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

PHOENIXLTD₹1,969.90

Phoenix Mills Ltd.

· Real Estate

₹ CrorePeersDLF OBEROIRLTY LODHA PRESTIGE GODREJPROP ABREL ANANTRAJ BRIGADEMcap ₹70,450 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	70,450.4
- Cash, Equiv & ST Investments	1,244.7	1,779.2	1,207.9	1,191.0	1,191.0
+ Minority Interest	2,696.3	2,929.7	3,404.6	3,316.3	3,316.3
+ Total Debt	4,259.3	4,611.9	4,663.1	5,295.7	5,295.7
Enterprise Value	—	—	—	—	77,871.5
Net Debt (memo)	3,014.6	2,832.7	3,455.2	4,104.7	4,104.7
EV per Share	—	—	—	—	2,177.40

Total Capital	15,335.4	16,999.4	18,515.8	19,600.6	19,600.6
Total Debt/Total Capital	27.77	27.13	25.18	27.02	27.02
Total Debt/EV	—	—	—	—	0.07

EV/Sales	—	—	—	—	17.13
EV/EBITDA	—	—	—	—	28.69
EV/EBIT	—	—	—	—	33.11
EV/Free Cash Flow	—	—	—	—	75.68
Reference Items — Trailing FY Values
Sales	2,638.3	3,977.7	3,813.6	4,422.8	4,544.8
EBITDA	1,518.9	2,176.8	2,161.2	2,637.1	2,714.3
EBIT	1,291.1	1,906.6	1,834.7	2,276.8	2,352.0
Operating Cash Flow	1,356.1	2,161.7	2,083.6	2,425.7	—
Free Cash Flow	-469.7	488.1	-533.7	1,028.9	1,028.9
FCFF (free cash flow to the firm)	-513.4	414.7	-597.3	947.6	—
Capital Expenditure	1,825.7	1,673.6	2,617.3	1,396.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.