In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,213.2 | 2,279.8 | 2,283.1 | 2,283.1 | |
| + Capital Work-in-Progress | 1,503.3 | 3,142.8 | 3,879.3 | 3,879.3 | |
| + Investment Property | 10,275.0 | 11,593.3 | 11,924.5 | 11,924.5 | |
| + Goodwill | 620.3 | 591.7 | 562.7 | 562.7 | |
| + Other Intangibles | 28.8 | 1.6 | 1.2 | 1.2 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 286.6 | 286.6 | |
| + Non-current Investments | 401.4 | 479.5 | 193.8 | 193.8 | |
| + Long-term Loans | 2.3 | 1.4 | 1.1 | 1.1 | |
| + Other Non-current Financial Assets | 231.1 | 240.1 | 237.2 | 237.2 | |
| Non-current Financial Assets | 634.7 | 721.0 | 432.1 | 432.1 | |
| + Deferred Tax Assets | 135.5 | 103.9 | 56.2 | 56.2 | |
| + Other Non-current Assets | 485.1 | 400.7 | 303.5 | 303.5 | |
| Total Non-current Assets | 15,895.9 | 18,834.7 | 19,729.2 | 19,729.2 | |
| Current Assets | |||||
| + Inventories | 781.7 | 773.9 | 776.4 | 776.4 | |
| + Current Investments | 1,324.0 | 985.2 | 1,009.6 | 1,009.6 | |
| + Trade Receivables | 270.0 | 230.2 | 316.8 | 316.8 | |
| + Cash & Cash Equivalents | 455.2 | 222.7 | 181.4 | 181.4 | |
| + Other Bank Balances | 254.4 | 289.3 | 641.7 | 641.7 | |
| + Short-term Loans | 62.4 | 16.7 | 3.0 | 3.0 | |
| + Other Current Financial Assets | 126.9 | 109.8 | 112.6 | 112.6 | |
| Current Financial Assets | 2,493.0 | 1,853.9 | 2,265.1 | 2,265.1 | |
| + Other Current Assets | 112.7 | 68.7 | 82.0 | 82.0 | |
| Total Current Assets | 3,387.5 | 2,696.5 | 3,123.4 | 3,123.4 | |
| Total Assets | 19,283.3 | 21,531.2 | 22,852.7 | 22,852.7 | |
| Equity | |||||
| + Equity Share Capital | 35.7 | 71.5 | 71.5 | 71.5 | |
| + Other Equity / Reserves | 9,422.0 | 10,376.6 | 10,917.0 | 10,917.0 | |
| Equity — Owners of Parent | 9,457.7 | 10,448.1 | 10,988.5 | 10,988.5 | |
| + Minority Interest | 2,929.7 | 3,404.6 | 3,316.3 | 3,316.3 | |
| Total Equity | 12,387.4 | 13,852.7 | 14,304.9 | 14,304.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 3,813.1 | 3,847.1 | 4,704.4 | 4,704.4 | |
| + Other Non-current Financial Liab | 430.8 | 1,031.3 | 935.5 | 935.5 | |
| Non-current Financial Liabilities | 4,243.9 | 4,878.4 | 5,639.9 | 5,639.9 | |
| + Provisions — Non-current | 29.5 | 37.8 | 45.2 | 45.2 | |
| + Deferred Tax Liabilities | 325.0 | 350.0 | 380.4 | 380.4 | |
| + Other Non-current Liabilities | 52.4 | 44.3 | 53.6 | 53.6 | |
| Non-current Liabilities | 4,650.7 | 5,310.5 | 6,119.1 | 6,119.1 | |
| + Borrowings — Current | 798.8 | 816.0 | 591.3 | 591.3 | |
| + Trade Payables | 205.1 | 203.2 | 211.8 | 211.8 | |
| + Other Current Financial Liab | 858.5 | 1,054.8 | 1,316.2 | 1,316.2 | |
| Current Financial Liabilities | 1,862.4 | 2,074.0 | 2,119.3 | 2,119.3 | |
| + Provisions — Current | 179.2 | 132.7 | 143.4 | 143.4 | |
| + Current Tax Liabilities | 12.0 | 5.6 | 0.6 | 0.6 | |
| + Other Current Liabilities | 191.5 | 155.8 | 165.3 | 165.3 | |
| Current Liabilities | 2,245.2 | 2,368.1 | 2,428.7 | 2,428.7 | |
| Total Liabilities | 6,895.9 | 7,678.5 | 8,547.8 | 8,547.8 | |
| Total Equity & Liabilities | 19,283.3 | 21,531.2 | 22,852.7 | 22,852.7 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 0.0 | 0.0 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 61.3 | 68.3 | 68.3 | |
| + Dues to Other Creditors — Current | — | 141.9 | 143.5 | 143.5 | |