In ₹ Crore except Per Share Latest Annual	PHOENIXLTD FY26	DLF FY26	OBEROIRLTY FY26	LODHA FY26	Peer Average
Valuation — at last close
P/E	57.55×	38.94×	◆ 23.78×	30.45×	31.06× +85%
P/B	6.41×	3.78×	◆ 3.33×	4.49×	3.86× +66%
EV/EBITDA	29.29×	112.95×	◆ 17.71×	22.43×	51.03× -43%
Market Cap	₹70,450 Cr	₹1.72L Cr	₹59,630 Cr	₹1.04L Cr	₹1.12L Cr -37%
Growth
Revenue CAGR 3Y	18.79%	12.89%	12.75%	◆ 20.76%	15.47% +21%
Revenue CAGR 5Y	◆ 32.74%	8.64%	23.97%	25.07%	19.23% +70%
Net Income CAGR 3Y	1.75%	29.48%	9.60%	◆ 91.38%	43.49% -96%
Revenue YoY (latest Q)	12.80%	-23.28%	-6.08%	◆ 17.61%	-3.92% +427%
Net Income YoY (latest Q)	22.95%	10.28%	0.18%	◆ 28.32%	12.93% +78%
Profitability
EBITDA Margin	◆ 59.63%	17.68%	55.88%	29.51%	34.36% +74%
Net Income Margin	35.19%	◆ 53.88%	41.73%	20.57%	38.73% -9%
Return on Common Equity	11.42%	10.03%	14.91%	◆ 15.77%	13.57% -16%
Return on Capital Employed	11.50%	2.71%	16.04%	◆ 18.36%	12.37% -7%
Return on Assets	7.01%	6.12%	◆ 10.43%	6.31%	7.62% -8%
Credit & Quality
Total Debt/Equity	0.37×	◆ 0.00×	0.16×	0.42×	0.19× +91%
Interest Coverage	5.89×	6.56×	◆ 13.41×	6.97×	8.98× -34%
Scale — latest FY
Revenue / Total Income	₹4,423 Cr	₹8,194 Cr	₹6,009 Cr	₹16,676 Cr	₹10,293 Cr -57%
Net Income	₹1,557 Cr	₹4,415 Cr	₹2,507 Cr	₹3,431 Cr	₹3,451 Cr -55%
Total Assets	₹22,853 Cr	₹74,875 Cr	₹25,328 Cr	₹58,937 Cr	₹53,047 Cr -57%
EPS	₹34.23	₹17.83	₹68.96	₹34.34	₹40.38 -15%
Book Value per Share	₹307.26	₹183.71	₹492.89	₹233.12	₹303.24 +1%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.