| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,582 | 4,423 | 3,814 | 3,978 | 2,638 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 185 | 171 | 151 | 132 | 116 | ||
| 4,767 | 4,594 | 3,964 | 4,110 | 2,755 | ||
Expenses | ||||||
| 210 | 294 | 210 | 187 | 592 | ||
| 51.8 | −2.5 | 7.8 | 334 | −443 | ||
| 411 | 404 | 363 | 299 | 232 | ||
| 397 | 387 | 403 | 396 | 341 | ||
| 365 | 360 | 327 | 270 | 228 | ||
| 1,151 | 1,090 | 1,071 | 981 | 738 | ||
| 2,586 | 2,533 | 2,382 | 2,467 | 1,688 | ||
| 2,758 | 2,637 | 2,161 | 2,177 | 1,519 | ||
| 2,393 | 2,277 | 1,835 | 1,907 | 1,291 | ||
Profit | ||||||
| 2,181 | 2,061 | 1,582 | 1,643 | 1,066 | ||
| −29.0 | −29.0 | 12.7 | 0.0 | 605 | ||
| 2,152 | 2,032 | 1,595 | 1,643 | 1,671 | ||
| 430 | 392 | 241 | 269 | 207 | ||
| 50.5 | 83.5 | 52.3 | 47.9 | −8.0 | ||
| 481 | 475 | 294 | 317 | 199 | ||
| 1.6 | −0.1 | 5.8 | 6.4 | 5.1 | ||
| 1,673 | 1,557 | 1,307 | 1,333 | 1,478 | ||
| 1,671 | 1,557 | 1,302 | 1,326 | 1,473 | ||
| 11.8 | −15.8 | 13.8 | 52.9 | −16.8 | ||
| 1,685 | 1,541 | 1,321 | 1,386 | 1,461 | ||
| 1,302 | 1,224 | 984 | 1,099 | 1,335 | ||
| 371 | 333 | 323 | 234 | 143 | ||
Per share | ||||||
| ₹36.40 | ₹34.23 | ₹27.53 | ₹61.36 | ₹74.76 | ||
| ₹36.39 | ₹34.21 | ₹27.52 | ₹61.31 | ₹74.71 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 11.8 | −15.8 | 13.8 | — | — | ||
| 5.3 | −21.2 | 18.1 | 70.7 | −16.6 | ||
| −6.5 | −5.4 | 4.3 | — | — | ||
| — | — | — | 17.7 | 0.2 | ||
| 1,314 | 1,208 | 998 | 1,152 | 1,318 | ||
| 371 | 333 | 323 | 233 | 143 | ||
Per share — as-filed variants | ||||||
| ₹36.40 | ₹34.23 | ₹27.53 | ₹61.36 | ₹74.76 | ||
| ₹36.39 | ₹34.21 | ₹27.52 | ₹61.31 | ₹74.71 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 4,320 | 4,132 | 3,595 | 3,456 | 2,489 | ||
| 94.3% | 93.4% | 94.3% | 86.9% | 94.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,181 | 2,061 | 1,582 | 1,643 | 1,066 | ||
| −29.0 | −29.0 | 12.7 | 0.0 | 605 | ||
| 1,696 | 1,579 | 1,297 | 1,333 | 944 | ||
| ₹36.89 | ₹34.72 | ₹27.31 | ₹61.36 | ₹47.78 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,638.3 | 3,977.7 | 3,813.6 | 4,422.8 | 4,582.1 | |
| Other Income | 116.3 | 132.2 | 150.9 | 170.8 | 184.9 | |
| Total Income | 2,754.6 | 4,109.9 | 3,964.5 | 4,593.6 | 4,767.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 592.1 | 187.0 | 210.4 | 293.7 | 210.3 | |
| + Changes in Inventories | -443.3 | 334.2 | 7.8 | -2.5 | 51.8 | |
| + Employee Benefit Expense | 232.5 | 298.9 | 362.7 | 404.3 | 411.0 | |
| + Finance Costs | 341.2 | 395.9 | 403.2 | 386.8 | 396.8 | |
| + Depreciation & Amortisation | 227.8 | 270.2 | 326.5 | 360.3 | 364.9 | |
| + Other Expenses | 738.1 | 980.7 | 1,071.4 | 1,090.1 | 1,151.2 | |
| Total Expenses | 1,688.4 | 2,466.9 | 2,382.1 | 2,532.9 | 2,586.1 | |
| EBITDA | 1,518.9 | 2,176.8 | 2,161.2 | 2,637.1 | 2,757.7 | |
| EBIT | 1,291.1 | 1,906.6 | 1,834.7 | 2,276.8 | 2,392.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,066.2 | 1,642.9 | 1,582.3 | 2,060.7 | 2,181.0 | |
| + Exceptional Items | 605.2 | 0.0 | 12.7 | -29.0 | -29.0 | |
| Pretax Income | 1,671.4 | 1,642.9 | 1,595.1 | 2,031.7 | 2,152.0 | |
| + Current Tax | 206.9 | 268.7 | 241.2 | 391.6 | 430.1 | |
| + Deferred Tax | -8.0 | 47.9 | 52.3 | 83.5 | 50.5 | |
| Tax Expense | 198.9 | 316.6 | 293.6 | 475.1 | 480.5 | |
| + Share of Associates & JVs | 5.1 | 6.4 | 5.8 | -0.1 | 1.6 | |
| Net Income | 1,477.6 | 1,332.7 | 1,307.3 | 1,556.5 | 1,673.1 | |
| + Net Income — Continuing Ops | 1,472.5 | 1,326.3 | 1,301.5 | 1,556.6 | 1,671.5 | |
| + Other Comprehensive Income | -16.8 | 52.9 | 13.8 | -15.8 | 11.8 | |
| Total Comprehensive Income | 1,460.8 | 1,385.7 | 1,321.2 | 1,540.7 | 1,684.9 | |
| Net Income to Common | 1,335.0 | 1,099.2 | 984.2 | 1,223.8 | 1,301.7 | |
| Minority Interest | 142.6 | 233.5 | 323.1 | 332.7 | 371.4 | |
| Per Share | ||||||
| Basic EPS | 74.76 | 61.36 | 27.53 | 34.23 | 36.40 | |
| Diluted EPS | 74.71 | 61.31 | 27.52 | 34.21 | 36.39 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 13.8 | -15.8 | 11.8 | |
| + Items NOT to be Reclassified to P&L | -16.6 | 70.7 | 18.1 | -21.2 | 5.3 | |
| + Tax on Items NOT to be Reclassified | — | — | 4.3 | -5.4 | -6.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | 17.7 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,318.2 | 1,152.3 | 998.5 | 1,208.1 | 1,313.6 | |
| Comprehensive Income — Non-controlling Interests | 142.6 | 233.4 | 322.7 | 332.5 | 371.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 74.76 | 61.36 | 27.53 | 34.23 | 36.40 | |
| Diluted EPS — Continuing Operations | 74.71 | 61.31 | 27.52 | 34.21 | 36.39 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,489.5 | 3,456.5 | 3,595.3 | 4,131.6 | 4,320.0 | |
| Gross Margin % | 94.36 | 86.90 | 94.28 | 93.42 | 94.28 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,066.2 | 1,642.9 | 1,582.3 | 2,060.7 | 2,181.0 | |
| − Exceptional Items (reconciliation) | 605.2 | 0.0 | 12.7 | -29.0 | -29.0 | |
| Net Income Adj (tax-effected) | 944.4 | 1,332.7 | 1,296.9 | 1,578.7 | 1,695.6 | |
| EPS Adj | 47.78 | 61.36 | 27.31 | 34.72 | 36.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 35.7 | 35.7 | 71.5 | 71.5 | 71.5 | |