| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 198 | — | — | — | |
| 2.4 | 2.4 | 1.1 | 0.3 | |
| 13.1 | 13.1 | 12.3 | 11.7 | |
| 110 | 110 | 35.0 | 121 | |
| 319 | — | — | — | |
| 108 | 108 | 33.9 | 121 | |
| ₹22.88 | — | — | — | |
| 328 | 328 | 247 | 206 | |
| 33.6% | 33.6% | 14.2% | 58.8% | |
| 0.35× | — | — | — | |
| 0.97× | — | — | — | |
| 10.14× | — | — | — | |
| 19.50× | — | — | — | |
Reference items — trailing FY values | ||||
| 329 | 297 | 308 | 317 | |
| 31.5 | 28.7 | 33.1 | 34.5 | |
| 16.4 | 14.4 | 20.0 | 23.8 | |
| — | −0.9 | 6.3 | 5.5 | |
| −66.9 | −66.9 | −22.0 | −15.1 | |
| — | −68.9 | −24.9 | −17.8 | |
| — | 66.0 | 28.2 | 20.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 198.3 | |
| - Cash, Equiv & ST Investments | 0.3 | 1.1 | 2.4 | 2.4 | |
| + Minority Interest | 11.7 | 12.3 | 13.1 | 13.1 | |
| + Total Debt | 121.0 | 35.0 | 110.2 | 110.2 | |
| Enterprise Value | — | — | — | 319.3 | |
| Net Debt (memo) | 120.6 | 33.9 | 107.8 | 107.8 | |
| EV per Share | — | — | — | 22.88 | |
| Total Capital | 205.6 | 247.1 | 327.6 | 327.6 | |
| Total Debt/Total Capital | 58.82 | 14.18 | 33.64 | 33.64 | |
| Total Debt/EV | — | — | — | 0.35 | |
| EV/Sales | — | — | — | 0.97 | |
| EV/EBITDA | — | — | — | 10.14 | |
| EV/EBIT | — | — | — | 19.50 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 316.9 | 308.2 | 297.0 | 328.5 | |
| EBITDA | 34.5 | 33.1 | 28.7 | 31.5 | |
| EBIT | 23.8 | 20.0 | 14.4 | 16.4 | |
| Operating Cash Flow | 5.5 | 6.3 | -0.9 | — | |
| Free Cash Flow | -15.1 | -22.0 | -66.9 | -66.9 | |
| FCFF (free cash flow to the firm) | -17.8 | -24.9 | -68.9 | — | |
| Capital Expenditure | 20.6 | 28.2 | 66.0 | — | |