In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 73.5 | 89.7 | 118.3 | 118.3 | |
| + Capital Work-in-Progress | — | 0.4 | 4.4 | 4.4 | |
| + Investment Property | — | — | 20.9 | 20.9 | |
| + Other Intangibles | 1.9 | 1.2 | 2.7 | 2.7 | |
| + Non-current Investments | 9.2 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 2.3 | 13.0 | 32.7 | 32.7 | |
| Non-current Financial Assets | 11.5 | 13.0 | 32.7 | 32.7 | |
| + Other Non-current Assets | — | 2.2 | 1.3 | 1.3 | |
| Total Non-current Assets | 86.9 | 106.5 | 180.4 | 180.4 | |
| Current Assets | |||||
| + Inventories | 97.8 | 114.5 | 123.1 | 123.1 | |
| + Trade Receivables | 55.7 | 43.3 | 44.7 | 44.7 | |
| + Cash & Cash Equivalents | 0.3 | 1.1 | 2.4 | 2.4 | |
| + Other Bank Balances | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | -0.0 | 0.0 | 0.0 | 0.0 | |
| Current Financial Assets | 56.0 | 44.5 | 47.1 | 47.1 | |
| + Other Current Assets | 16.8 | 12.1 | 18.8 | 18.8 | |
| Total Current Assets | 170.8 | 171.9 | 190.9 | 190.9 | |
| Total Assets | 257.7 | 278.8 | 371.7 | 371.7 | |
| Equity | |||||
| + Equity Share Capital | 12.2 | 14.0 | 14.0 | 14.0 | |
| + Other Equity / Reserves | 60.8 | 185.8 | 190.3 | 190.3 | |
| Equity — Owners of Parent | 73.0 | 199.7 | 204.3 | 204.3 | |
| + Minority Interest | 11.7 | 12.3 | 13.1 | 13.1 | |
| Total Equity | 84.7 | 212.0 | 217.4 | 217.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 14.4 | 7.1 | 8.9 | 8.9 | |
| + Other Non-current Financial Liab | 2.2 | 1.4 | 2.8 | 2.8 | |
| Non-current Financial Liabilities | 16.7 | 8.5 | 11.7 | 11.7 | |
| + Provisions — Non-current | 2.6 | 3.1 | 3.0 | 3.0 | |
| + Deferred Tax Liabilities | 0.0 | 0.4 | 0.3 | 0.3 | |
| Non-current Liabilities | 19.3 | 11.9 | 15.0 | 15.0 | |
| + Borrowings — Current | 106.5 | 27.9 | 101.3 | 101.3 | |
| + Trade Payables | 38.9 | 20.8 | 29.5 | 29.5 | |
| + Other Current Financial Liab | 3.4 | 3.2 | 3.4 | 3.4 | |
| Current Financial Liabilities | 148.9 | 51.9 | 134.2 | 134.2 | |
| + Provisions — Current | 1.8 | 2.0 | 2.5 | 2.5 | |
| + Current Tax Liabilities | 0.3 | -0.0 | 0.5 | 0.5 | |
| + Other Current Liabilities | 2.7 | 1.0 | 2.1 | 2.1 | |
| Current Liabilities | 153.7 | 54.8 | 139.3 | 139.3 | |
| Total Liabilities | 173.0 | 66.7 | 154.3 | 154.3 | |
| Total Equity & Liabilities | 257.7 | 278.8 | 371.7 | 371.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.2 | 0.9 | 1.9 | 1.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 8.5 | 4.6 | 4.6 | |
| + Dues to Other Creditors — Current | — | 12.2 | 24.8 | 24.8 | |