In ₹ Crore except Per Share Latest Annual | PAVNAIND FY26 | REMSONSIND FY26 | OMAXAUTO FY26 | AUTOIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 45.73× | 18.77× | 10.26× | ◆ 9.78× | 10.26× +346% | |
| P/B | ◆ 0.97× | 2.16× | 1.10× | 1.93× | 1.93× -50% | |
| EV/EBITDA | 11.09× | 8.44× | ◆ 6.71× | 8.86× | 8.44× +31% | |
| Market Cap | ₹211 Cr | ₹339 Cr | ₹380 Cr | ₹381 Cr | ₹380 Cr -45% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 14.43% | ◆ 17.22% | 8.24% | 14.43% | |
| Revenue CAGR 5Y | — | 15.69% | ◆ 24.58% | 23.68% | 23.68% | |
| Net Income CAGR 3Y | — | 29.20% | — | ◆ 54.01% | 41.60% | |
| Revenue YoY (latest Q) | 52.10% | 20.16% | 22.44% | ◆ 74.67% | 22.44% +132% | |
| Net Income YoY (latest Q) | 151.15% | -11.38% | 48.48% | ◆ 273.16% | 48.48% +212% | |
| Profitability | ||||||
| EBITDA Margin | 9.66% | ◆ 10.57% | 10.24% | 9.55% | 10.24% -6% | |
| Net Income Margin | 1.78% | 3.85% | ◆ 7.65% | 4.67% | 4.67% -62% | |
| Return on Common Equity | 2.12% | 11.51% | 10.68% | ◆ 19.53% | 11.51% -82% | |
| Return on Capital Employed | 6.19% | 15.23% | 8.04% | ◆ 16.62% | 15.23% -59% | |
| Return on Assets | 1.42% | 5.01% | ◆ 7.36% | 5.14% | 5.14% -72% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.51× | 0.63× | ◆ 0.14× | 1.60× | 0.63× -19% | |
| Interest Coverage | 2.25× | ◆ 3.74× | 1.97× | 1.42× | 1.97× +14% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹297 Cr | ₹469 Cr | ₹484 Cr | ₹824 Cr | ₹484 Cr -39% | |
| Net Income | ₹5.3 Cr | ₹18.1 Cr | ₹37 Cr | ₹38.5 Cr | ₹37 Cr -86% | |
| Total Assets | ₹372 Cr | ₹361 Cr | ₹503 Cr | ₹749 Cr | ₹503 Cr -26% | |
| EPS | ₹0.33 | ₹5.18 | ₹17.32 | ₹8.59 | ₹8.59 -96% | |
| Book Value per Share | ₹15.58 | ₹44.97 | ₹162.13 | ₹43.44 | ₹44.97 -65% | |