In ₹ Crore except Per Share Latest Annual	PAVNAIND FY26	REMSONSIND FY26	OMAXAUTO FY26	AUTOIND FY26	Peer Average
Valuation — at last close
P/E	41.67×	17.42×	12.34×	◆ 8.87×	12.88× +224%
P/B	◆ 0.94×	2.11×	1.32×	1.75×	1.73× -46%
EV/EBITDA	10.90×	8.02×	◆ 7.39×	8.31×	7.91× +38%
Market Cap	₹192 Cr	₹315 Cr	₹457 Cr	₹346 Cr	₹373 Cr -49%
Growth
Revenue CAGR 3Y	—	14.43%	◆ 17.22%	8.24%	13.30%
Revenue CAGR 5Y	—	15.69%	◆ 24.58%	23.68%	21.32%
Net Income CAGR 3Y	—	29.20%	—	◆ 54.01%	41.60%
Revenue YoY (latest Q)	52.10%	20.16%	◆ 86.83%	74.67%	60.55% -14%
Net Income YoY (latest Q)	151.15%	-11.38%	◆ 3397.67%	268.63%	1218.31% -88%
Profitability
EBITDA Margin	9.66%	◆ 10.57%	10.24%	9.55%	10.12% -5%
Net Income Margin	1.78%	3.85%	◆ 7.65%	4.67%	5.39% -67%
Return on Common Equity	2.28%	13.16%	11.19%	◆ 21.99%	15.45% -85%
Return on Capital Employed	6.30%	16.09%	8.10%	◆ 16.49%	13.56% -54%
Return on Assets	1.63%	5.37%	◆ 7.50%	5.11%	5.99% -73%
Credit & Quality
Total Debt/Equity	0.51×	0.63×	◆ 0.14×	1.60×	0.79× -35%
Interest Coverage	2.25×	◆ 3.74×	1.97×	1.42×	2.38× -5%
Scale — latest FY
Revenue / Total Income	₹297 Cr	₹469 Cr	₹484 Cr	₹824 Cr	₹592 Cr -50%
Net Income	₹5.3 Cr	₹18.1 Cr	₹37 Cr	₹38.5 Cr	₹31.2 Cr -83%
Total Assets	₹372 Cr	₹361 Cr	₹503 Cr	₹749 Cr	₹538 Cr -31%
EPS	₹0.33	₹5.18	₹17.32	₹8.59	₹10.36 -97%
Book Value per Share	₹14.64	₹42.67	₹162.13	₹43.44	₹82.75 -82%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.