Pavna Industries profit and loss

Latest FY26

Revenue: ₹297cr−3.6% on FY25
EBITDA: ₹28.7cr−13.2% on FY25
Net profit: ₹5.3cr−34.2% on FY25
EPS: ₹0.33−94.4% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024

Expenses
	329	297	308	317
	2.6	2.5	1.8	3.0
	331	300	310	320
	192	160	180	172
	38.7	37.6	32.0	40.5
	−15.8	−6.2	−11.1	−9.6
	26.4	27.1	32.3	31.5
	7.7	6.4	10.6	11.1
	15.1	14.3	13.0	10.7
	55.6	49.7	41.9	48.4
	320	289	299	304
	31.5	28.7	33.1	34.5
	16.4	14.4	20.0	23.8
Profit
	11.3	10.5	11.2	15.7
	0.0	−2.6	0.0	0.0
	11.3	7.9	11.2	15.7
	2.7	2.7	3.2	3.8
	0.6	−0.1	−0.1	−0.1
	3.3	2.5	3.1	3.7
	−0.0	−0.1	0.0	0.0
	8.0	5.3	8.0	12.0
	8.0	5.4	8.0	12.0
	0.3	−0.0	−0.1	0.1
	8.2	5.2	7.9	12.1
	7.6	4.6	7.4	10.7
	0.3	0.7	0.7	1.5
Per share
	₹1.36	₹0.33	₹5.91	₹8.67
	₹1.31	₹0.33	₹5.91	₹8.67
Other comprehensive income — detail
	0.3	−0.0	−0.1	—
	−0.3	0.0	0.1	—
	—	—	—	−0.1
	7.8	4.5	7.3	10.7
	0.4	0.7	0.6	1.5
Per share — as-filed variants
	₹1.36	₹0.33	₹5.91	₹8.67
	₹1.31	₹0.33	₹5.91	₹8.67
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	113	105	107	114
	34.5%	35.5%	34.8%	36.1%
Adjusted (ex-exceptional items) — derived
	11.3	10.5	11.2	15.7
	0.0	−2.6	0.0	0.0
	8.0	7.0	8.0	12.0
	₹1.36	₹0.44	₹5.91	₹8.67

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

PAVNAIND₹13.75

Pavna Industries Limited

· Auto & Mobility

Annual Quarterly₹ CrorePeersREMSONSIND OMAXAUTO AUTOIND MUNJALSHOW HINDCOMPOS ASAL MUNJALAU ALICONMcap ₹192 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	316.9	308.2	297.0	328.5
Other Income	3.0	1.8	2.5	2.6
Total Income	319.9	310.0	299.6	331.1
Expenses
+ Cost of Materials Consumed	171.6	180.0	160.2	192.1
+ Purchases of Stock-in-Trade	40.5	32.0	37.6	38.7
+ Changes in Inventories	-9.6	-11.1	-6.2	-15.8
+ Employee Benefit Expense	31.5	32.3	27.1	26.4
+ Finance Costs	11.1	10.6	6.4	7.7
+ Depreciation & Amortisation	10.7	13.0	14.3	15.1
+ Other Expenses	48.4	41.9	49.7	55.6
Total Expenses	304.2	298.9	289.1	319.8
EBITDA	34.5	33.1	28.7	31.5
EBIT	23.8	20.0	14.4	16.4
Profit
PBT before Exceptional Items	15.7	11.2	10.5	11.3
+ Exceptional Items	0.0	0.0	-2.6	0.0
Pretax Income	15.7	11.2	7.9	11.3
+ Current Tax	3.8	3.2	2.7	2.7
+ Deferred Tax	-0.1	-0.1	-0.1	0.6
Tax Expense	3.7	3.1	2.5	3.3
+ Share of Associates & JVs	0.0	0.0	-0.1	-0.0
Net Income	12.0	8.0	5.3	8.0
+ Net Income — Continuing Ops	12.0	8.0	5.4	8.0
+ Other Comprehensive Income	0.1	-0.1	-0.0	0.3
Total Comprehensive Income	12.1	7.9	5.2	8.2
Net Income to Common	10.7	7.4	4.6	7.6
Minority Interest	1.5	0.7	0.7	0.3
Per Share
Basic EPS	8.67	5.91	0.33	1.36
Diluted EPS	8.67	5.91	0.33	1.31
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	-0.1	-0.0	0.3
+ Tax on Items NOT to be Reclassified	—	0.1	0.0	-0.3
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	—	—	—
Comprehensive Income — Owners of Parent	10.7	7.3	4.5	7.8
Comprehensive Income — Non-controlling Interests	1.5	0.6	0.7	0.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	8.67	5.91	0.33	1.36
Diluted EPS — Continuing Operations	8.67	5.91	0.33	1.31
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	114.4	107.3	105.4	113.5
Gross Margin %	36.10	34.82	35.50	34.54
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	15.7	11.2	10.5	11.3
− Exceptional Items (reconciliation)	0.0	0.0	-2.6	0.0
Net Income Adj (tax-effected)	12.0	8.0	7.0	8.0
EPS Adj	8.67	5.91	0.44	1.36
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	1.00	1.00
Paid Up Equity Capital	12.2	14.0	14.0	14.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.