| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 7,735 | — | — | |
| 48.6 | 41.7 | 93.6 | |
| 1,580 | 1,580 | 823 | |
| 9,266 | — | — | |
| 1,531 | 1,538 | 730 | |
| ₹682.82 | — | — | |
| 4,444 | 3,542 | 2,377 | |
| 35.5% | 44.6% | 34.6% | |
| 0.17× | — | — | |
| 0.78× | — | — | |
| 12.05× | — | — | |
| 13.25× | — | — | |
Reference items — trailing FY values | |||
| 11,926 | 10,739 | 7,693 | |
| 769 | 616 | 336 | |
| 699 | 559 | 301 | |
| — | −717 | −675 | |
| −782 | −782 | −728 | |
| — | −802 | −737 | |
| — | 65.0 | 52.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 7,735.4 | |
| - Cash, Equiv & ST Investments | 93.6 | 41.7 | 48.6 | |
| + Total Debt | 823.1 | 1,579.6 | 1,579.6 | |
| Enterprise Value | — | — | 9,266.4 | |
| Net Debt (memo) | 729.5 | 1,537.9 | 1,531.0 | |
| EV per Share | — | — | 682.82 | |
| Total Capital | 2,377.0 | 3,542.3 | 4,444.5 | |
| Total Debt/Total Capital | 34.63 | 44.59 | 35.54 | |
| Total Debt/EV | — | — | 0.17 | |
| EV/Sales | — | — | 0.78 | |
| EV/EBITDA | — | — | 12.05 | |
| EV/EBIT | — | — | 13.25 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 7,693.5 | 10,739.1 | 11,926.3 | |
| EBITDA | 335.8 | 615.9 | 769.3 | |
| EBIT | 301.0 | 558.8 | 699.3 | |
| Operating Cash Flow | -675.4 | -716.9 | — | |
| Free Cash Flow | -728.0 | -781.9 | -781.9 | |
| FCFF (free cash flow to the firm) | -736.9 | -802.2 | — | |
| Capital Expenditure | 52.5 | 65.0 | — | |