| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 230 | 230 | 187 | |
| 4.9 | 0.0 | 3.5 | |
| 33.2 | 33.2 | 33.2 | |
| 163 | 147 | 101 | |
| 49.0 | 8.2 | 8.6 | |
| 126 | 173 | 134 | |
| 175 | 181 | 143 | |
| 8.6 | 7.8 | 8.3 | |
| 615 | 599 | 476 | |
Current assets | |||
| 4,433 | 3,655 | 2,021 | |
| 182 | 62.8 | 50.0 | |
| 48.6 | 41.7 | 93.6 | |
| 1,056 | 463 | 435 | |
| 0.2 | 0.2 | 0.1 | |
| 18.5 | 64.8 | 17.9 | |
| 1,305 | 632 | 597 | |
| 114 | 75.9 | 50.7 | |
| 5,853 | 4,364 | 2,668 | |
| 1.2 | 1.2 | 0.0 | |
| 6,468 | 4,964 | 3,144 | |
Equity | |||
| 147 | 136 | 136 | |
| 2,718 | 1,827 | 1,418 | |
| 2,865 | 1,963 | 1,554 | |
| 2,865 | 1,963 | 1,554 | |
Liabilities | |||
| 61.0 | 10.4 | 8.1 | |
| 145 | 130 | 89.6 | |
| 206 | 140 | 97.7 | |
| 3.1 | 3.3 | 0.3 | |
| 2.6 | 4.6 | 8.0 | |
| 212 | 148 | 106 | |
| 1,904 | 1,569 | 815 | |
| 744 | 576 | 256 | |
| 90.2 | 74.4 | 60.4 | |
| 2,738 | 2,219 | 1,131 | |
| 26.9 | 7.6 | 4.9 | |
| 11.3 | 13.7 | 2.0 | |
| 615 | 613 | 346 | |
| 3,391 | 2,853 | 1,484 | |
| 3,603 | 3,001 | 1,590 | |
| 6,468 | 4,964 | 3,144 | |
Trade payables — MSME split | |||
| 50.6 | 4.4 | 4.9 | |
| 693 | 571 | 251 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 187.1 | 230.0 | 230.3 | |
| + Capital Work-in-Progress | 3.5 | 0.0 | 4.9 | |
| + Goodwill | 33.2 | 33.2 | 33.2 | |
| + Other Intangibles | 101.2 | 147.2 | 163.3 | |
| + Non-current Investments | 8.6 | 8.2 | 49.0 | |
| + Other Non-current Financial Assets | 133.9 | 173.0 | 125.7 | |
| Non-current Financial Assets | 142.5 | 181.2 | 174.7 | |
| + Other Non-current Assets | 8.3 | 7.8 | 8.6 | |
| Total Non-current Assets | 475.9 | 599.4 | 614.9 | |
| Current Assets | ||||
| + Inventories | 2,020.9 | 3,655.4 | 4,433.1 | |
| + Trade Receivables | 50.0 | 62.8 | 181.5 | |
| + Cash & Cash Equivalents | 93.6 | 41.7 | 48.6 | |
| + Other Bank Balances | 435.1 | 462.8 | 1,056.5 | |
| + Short-term Loans | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 17.9 | 64.8 | 18.5 | |
| Current Financial Assets | 596.8 | 632.3 | 1,305.2 | |
| + Other Current Assets | 50.7 | 75.9 | 114.3 | |
| Total Current Assets | 2,668.3 | 4,363.6 | 5,852.6 | |
| + Assets Held for Sale | 0.0 | 1.2 | 1.2 | |
| Total Assets | 3,144.2 | 4,964.2 | 6,467.6 | |
| Equity | ||||
| + Equity Share Capital | 135.7 | 135.7 | 147.2 | |
| + Other Equity / Reserves | 1,418.2 | 1,827.0 | 2,717.7 | |
| Equity — Owners of Parent | 1,553.9 | 1,962.7 | 2,864.9 | |
| Total Equity | 1,553.9 | 1,962.7 | 2,864.9 | |
| Liabilities | ||||
| + Borrowings — Non-current | 8.1 | 10.4 | 61.0 | |
| + Other Non-current Financial Liab | 89.6 | 129.6 | 145.4 | |
| Non-current Financial Liabilities | 97.7 | 140.0 | 206.5 | |
| + Provisions — Non-current | 0.3 | 3.3 | 3.1 | |
| + Deferred Tax Liabilities | 8.0 | 4.6 | 2.6 | |
| Non-current Liabilities | 106.0 | 147.9 | 212.1 | |
| + Borrowings — Current | 815.0 | 1,569.2 | 1,903.7 | |
| + Trade Payables | 255.7 | 575.5 | 743.8 | |
| + Other Current Financial Liab | 60.4 | 74.4 | 90.2 | |
| Current Financial Liabilities | 1,131.1 | 2,219.2 | 2,737.7 | |
| + Provisions — Current | 4.9 | 7.6 | 26.9 | |
| + Current Tax Liabilities | 2.0 | 13.7 | 11.3 | |
| + Other Current Liabilities | 346.2 | 613.1 | 614.6 | |
| Current Liabilities | 1,484.3 | 2,853.5 | 3,390.5 | |
| Total Liabilities | 1,590.3 | 3,001.4 | 3,602.7 | |
| Total Equity & Liabilities | 3,144.2 | 4,964.2 | 6,467.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 4.9 | 4.4 | 50.6 | |
| + Dues to Other Creditors — Current | 250.8 | 571.1 | 693.2 | |