In ₹ Crore except Per Share Latest Annual | PNGJL FY26 | KALYANKJIL FY26 | SENCO FY26 | TITAN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 20.17× | 47.03× | ◆ 10.00× | 87.78× | 47.03× -57% | |
| P/B | 4.21× | 10.07× | ◆ 2.29× | 28.36× | 10.07× -58% | |
| EV/EBITDA | 15.91× | 25.59× | ◆ 7.51× | 54.29× | 25.59× -38% | |
| Market Cap | ₹8,265 Cr | ₹63,529 Cr | ₹5,746 Cr | ₹4.45L Cr | ₹63,529 Cr -87% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 36.44% | — | 29.24% | 32.84% | |
| Revenue CAGR 5Y | — | ◆ 33.05% | — | 32.26% | 32.66% | |
| Net Income CAGR 3Y | — | ◆ 46.22% | — | 15.72% | 30.97% | |
| Revenue YoY (latest Q) | 40.73% | 45.68% | ◆ 67.34% | 29.25% | 45.68% -11% | |
| Net Income YoY (latest Q) | 51.91% | 32.03% | -3.35% | ◆ 62.88% | 32.03% +62% | |
| Profitability | ||||||
| EBITDA Margin | 5.74% | 6.97% | ◆ 11.49% | 9.54% | 9.54% -40% | |
| Net Income Margin | 3.82% | 3.78% | ◆ 6.81% | 5.79% | 5.79% -34% | |
| Return on Common Equity | 20.85% | 21.41% | 22.85% | ◆ 32.31% | 22.85% -9% | |
| Return on Capital Employed | 26.47% | 25.38% | 31.03% | ◆ 36.25% | 31.03% -15% | |
| Return on Assets | 8.26% | 6.52% | 8.13% | ◆ 8.38% | 8.13% +2% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.80× | ◆ 0.08× | 0.62× | 0.72× | 0.62× +29% | |
| Interest Coverage | 6.10× | 4.78× | 4.34× | ◆ 6.38× | 4.78× +28% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹10,739 Cr | ₹35,743 Cr | ₹8,430 Cr | ₹87,584 Cr | ₹35,743 Cr -70% | |
| Net Income | ₹410 Cr | ₹1,350 Cr | ₹574 Cr | ₹5,073 Cr | ₹1,350 Cr -70% | |
| Total Assets | ₹4,964 Cr | ₹20,717 Cr | ₹7,062 Cr | ₹60,561 Cr | ₹20,717 Cr -76% | |
| EPS | ₹30.2 | ₹13.08 | ₹35.08 | ₹57 | ₹35.08 -14% | |
| Book Value per Share | ₹144.63 | ₹61.09 | ₹153.45 | ₹176.44 | ₹153.45 -6% | |