| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 11,926 | 10,739 | 7,693 | |
| 85.8 | 88.1 | 35.1 | |
| 12,012 | 10,827 | 7,729 | |
Expenses | |||
| 10,449 | 9,437 | 6,990 | |
| 179 | 157 | 112 | |
| 129 | 91.6 | 43.0 | |
| 70.0 | 57.2 | 34.8 | |
| 529 | 529 | 256 | |
| 11,356 | 10,272 | 7,435 | |
| 769 | 616 | 336 | |
| 699 | 559 | 301 | |
Profit | |||
| 657 | 555 | 293 | |
| −3.4 | −3.4 | 0.0 | |
| 653 | 552 | 293 | |
| 170 | 145 | 74.2 | |
| −4.7 | −3.2 | 0.6 | |
| 166 | 142 | 74.8 | |
| 488 | 410 | 218 | |
| 488 | 410 | 218 | |
| −1.8 | −0.5 | −0.4 | |
| 486 | 409 | 218 | |
| 487 | 409 | 218 | |
Per share | |||
| ₹35.69 | ₹30.20 | ₹17.10 | |
| ₹35.69 | ₹30.20 | ₹17.10 | |
Other comprehensive income — detail | |||
| −1.8 | −0.5 | −0.4 | |
| −2.4 | −0.7 | −0.5 | |
| −0.6 | −0.2 | −0.1 | |
| 486 | 409 | 218 | |
Per share — as-filed variants | |||
| ₹35.69 | ₹30.20 | ₹17.10 | |
| ₹35.69 | ₹30.20 | ₹17.10 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 1,478 | 1,302 | 704 | |
| 12.4% | 12.1% | 9.1% | |
Adjusted (ex-exceptional items) — derived | |||
| 657 | 555 | 293 | |
| −3.4 | −3.4 | 0.0 | |
| 490 | 412 | 218 | |
| ₹35.88 | ₹30.39 | ₹17.10 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 7,693.5 | 10,739.1 | 11,926.3 | |
| Other Income | 35.1 | 88.1 | 85.8 | |
| Total Income | 7,728.6 | 10,827.2 | 12,012.1 | |
| Expenses | ||||
| + Cost of Materials Consumed | 6,989.8 | 9,436.9 | 10,448.6 | |
| + Employee Benefit Expense | 112.1 | 157.2 | 179.0 | |
| + Finance Costs | 43.0 | 91.6 | 128.5 | |
| + Depreciation & Amortisation | 34.8 | 57.2 | 70.0 | |
| + Other Expenses | 255.7 | 529.0 | 529.3 | |
| Total Expenses | 7,435.5 | 10,271.9 | 11,355.6 | |
| EBITDA | 335.8 | 615.9 | 769.3 | |
| EBIT | 301.0 | 558.8 | 699.3 | |
| Profit | ||||
| PBT before Exceptional Items | 293.1 | 555.3 | 656.5 | |
| + Exceptional Items | 0.0 | -3.4 | -3.4 | |
| Pretax Income | 293.1 | 551.9 | 653.1 | |
| + Current Tax | 74.2 | 145.2 | 170.2 | |
| + Deferred Tax | 0.6 | -3.2 | -4.7 | |
| Tax Expense | 74.8 | 142.0 | 165.5 | |
| Net Income | 218.3 | 409.8 | 487.6 | |
| + Net Income — Continuing Ops | 218.3 | 409.8 | 487.6 | |
| + Other Comprehensive Income | -0.4 | -0.5 | -1.8 | |
| Total Comprehensive Income | 217.9 | 409.3 | 485.8 | |
| Net Income to Common | 218.3 | 409.3 | 487.5 | |
| Per Share | ||||
| Basic EPS | 17.10 | 30.20 | 35.69 | |
| Diluted EPS | 17.10 | 30.20 | 35.69 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.4 | -0.5 | -1.8 | |
| + Items NOT to be Reclassified to P&L | -0.5 | -0.7 | -2.4 | |
| + Tax on Items NOT to be Reclassified | -0.1 | -0.2 | -0.6 | |
| Comprehensive Income — Owners of Parent | 217.9 | 409.3 | 485.9 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 17.10 | 30.20 | 35.69 | |
| Diluted EPS — Continuing Operations | 17.10 | 30.20 | 35.69 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 703.6 | 1,302.2 | 1,477.6 | |
| Gross Margin % | 9.15 | 12.13 | 12.39 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 293.1 | 555.3 | 656.5 | |
| − Exceptional Items (reconciliation) | 0.0 | -3.4 | -3.4 | |
| Net Income Adj (tax-effected) | 218.3 | 412.3 | 490.1 | |
| EPS Adj | 17.10 | 30.39 | 35.88 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 135.7 | 135.7 | 147.2 | |