In ₹ Crore except Per Share Latest Annual	ORIENTALTL FY26	AROGRANITE FY26	MADHAV FY26	GSLSU FY26	Peer Average
Valuation — at last close
P/E	◆ 11.68×	—	72.16×	—	72.16× -84%
P/B	0.33×	◆ 0.20×	0.23×	0.39×	0.27× +20%
EV/EBITDA	21.49×	115.45×	-13.46×	◆ -22.84×	26.38× -19%
Market Cap	₹32.6 Cr	₹34.4 Cr	₹28.4 Cr	₹106 Cr	₹56.3 Cr -42%
Growth
Revenue CAGR 3Y	◆ 34.45%	-23.45%	-13.36%	9.41%	-9.13% +477%
Revenue CAGR 5Y	◆ 3.02%	-16.34%	-12.62%	—	-14.48% +121%
Revenue YoY (latest Q)	◆ 363.87%	-23.72%	-1.46%	-12.19%	-12.46% +3021%
Net Income YoY (latest Q)	37.64%	-13460.04%	-350.28%	◆ 111.19%	-4566.38% +101%
Profitability
EBITDA Margin	◆ 7.45%	2.04%	-7.07%	-4.86%	-3.30% +326%
Net Income Margin	◆ 8.47%	-16.07%	1.27%	-13.65%	-9.48% +189%
Return on Common Equity	◆ 1.81%	-6.57%	0.31%	-11.11%	-5.79% +131%
Return on Capital Employed	◆ 0.46%	-3.75%	-4.12%	-7.67%	-5.18% +109%
Return on Assets	◆ 1.36%	-2.90%	0.28%	-5.80%	-2.81% +148%
Credit & Quality
Total Debt/Equity	◆ 0.03×	0.87×	0.07×	0.60×	0.51× -94%
Interest Coverage	◆ 1.54×	-0.55×	-3.46×	-1.98×	-2.00× +177%
Scale — latest FY
Revenue / Total Income	₹21.2 Cr	₹73.5 Cr	₹30.7 Cr	₹233 Cr	₹112 Cr -81%
Net Income	₹1.8 Cr	−₹11.8 Cr	₹0.4 Cr	−₹31.8 Cr	−₹14.4 Cr +112%
Total Assets	₹138 Cr	₹394 Cr	₹137 Cr	₹541 Cr	₹357 Cr -61%
EPS	₹0.38	₹-7.79	₹0.44	₹-7.18	₹-4.84 +108%
Book Value per Share	₹13.57	₹113.69	₹138.33	₹63.84	₹105.29 -87%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.