| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 27.4 | 21.2 | 21.0 | 3.6 | 8.7 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.7 | 3.4 | 0.8 | 1.8 | 0.3 | ||
| 29.1 | 24.6 | 21.8 | 5.5 | 9.0 | ||
Expenses | ||||||
| 7.6 | 7.8 | 0.1 | 0.2 | 0.2 | ||
| 21.2 | 15.3 | 24.8 | 1.1 | 6.6 | ||
| −9.0 | −8.2 | −4.4 | 7.1 | 2.8 | ||
| 1.7 | 1.6 | 1.1 | 0.6 | 0.5 | ||
| 0.2 | 0.3 | 1.0 | 1.8 | 1.7 | ||
| 1.3 | 1.1 | 0.6 | 1.5 | 1.5 | ||
| 2.2 | 3.1 | 4.5 | 1.0 | 0.9 | ||
| 25.2 | 21.0 | 27.5 | 13.3 | 14.2 | ||
| 3.7 | 1.6 | −4.9 | −6.4 | −2.3 | ||
| 2.4 | 0.5 | −5.5 | −7.9 | −3.8 | ||
Profit | ||||||
| 3.9 | 3.6 | −5.7 | −7.8 | −5.2 | ||
| −0.8 | −0.8 | 16.9 | 0.9 | 0.0 | ||
| 3.1 | 2.8 | 11.2 | −6.9 | −5.2 | ||
| 0.8 | 0.7 | 0.7 | 0.0 | 0.0 | ||
| 0.3 | 0.3 | 2.0 | −0.4 | −0.9 | ||
| 1.1 | 1.0 | 2.6 | −0.4 | −0.9 | ||
| 0.0 | 0.0 | −0.0 | 0.0 | 0.0 | ||
| 2.0 | 1.8 | 8.5 | −6.5 | −4.3 | ||
| 2.0 | 1.8 | 8.5 | −6.5 | −4.3 | ||
| −0.0 | −0.0 | 0.0 | 0.0 | 0.0 | ||
| 2.0 | 1.8 | 8.5 | −6.5 | −4.3 | ||
Per share | ||||||
| ₹0.42 | ₹0.38 | ₹1.52 | −₹2.65 | −₹3.43 | ||
| ₹0.42 | ₹0.38 | ₹1.52 | −₹2.36 | −₹3.43 | ||
Other comprehensive income — detail | ||||||
| — | −0.0 | 0.0 | — | — | ||
| — | — | — | −0.0 | −0.0 | ||
| — | −0.0 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹0.42 | ₹0.38 | ₹1.52 | −₹2.65 | −₹1.78 | ||
| ₹0.42 | ₹0.38 | ₹1.52 | −₹2.36 | −₹1.78 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | −₹1.65 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | −₹1.65 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 7.6 | 6.3 | 0.6 | −4.8 | −0.9 | ||
| 27.8% | 30.0% | 2.9% | −131.3% | −10.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3.9 | 3.6 | −5.7 | −7.8 | −5.2 | ||
| −0.8 | −0.8 | 16.9 | 0.9 | 0.0 | ||
| 2.5 | 2.3 | −4.4 | −7.3 | −4.3 | ||
| ₹0.53 | ₹0.49 | −₹0.78 | −₹2.98 | −₹3.43 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8.7 | 3.6 | 21.0 | 21.2 | 27.4 | |
| Other Income | 0.3 | 1.8 | 0.8 | 3.4 | 1.7 | |
| Total Income | 9.0 | 5.5 | 21.8 | 24.6 | 29.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.2 | 0.2 | 0.1 | 7.8 | 7.6 | |
| + Purchases of Stock-in-Trade | 6.6 | 1.1 | 24.8 | 15.3 | 21.2 | |
| + Changes in Inventories | 2.8 | 7.1 | -4.4 | -8.2 | -9.0 | |
| + Employee Benefit Expense | 0.5 | 0.6 | 1.1 | 1.6 | 1.7 | |
| + Finance Costs | 1.7 | 1.8 | 1.0 | 0.3 | 0.2 | |
| + Depreciation & Amortisation | 1.5 | 1.5 | 0.6 | 1.1 | 1.3 | |
| + Other Expenses | 0.9 | 1.0 | 4.5 | 3.1 | 2.2 | |
| Total Expenses | 14.2 | 13.3 | 27.5 | 21.0 | 25.2 | |
| EBITDA | -2.3 | -6.4 | -4.9 | 1.6 | 3.7 | |
| EBIT | -3.8 | -7.9 | -5.5 | 0.5 | 2.4 | |
| Profit | ||||||
| PBT before Exceptional Items | -5.2 | -7.8 | -5.7 | 3.6 | 3.9 | |
| + Exceptional Items | 0.0 | 0.9 | 16.9 | -0.8 | -0.8 | |
| Pretax Income | -5.2 | -6.9 | 11.2 | 2.8 | 3.1 | |
| + Current Tax | 0.0 | 0.0 | 0.7 | 0.7 | 0.8 | |
| + Deferred Tax | -0.9 | -0.4 | 2.0 | 0.3 | 0.3 | |
| Tax Expense | -0.9 | -0.4 | 2.6 | 1.0 | 1.1 | |
| + Net Movement in Regulatory Deferral Balances | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | |
| Net Income | -4.3 | -6.5 | 8.5 | 1.8 | 2.0 | |
| + Net Income — Continuing Ops | -4.3 | -6.5 | 8.5 | 1.8 | 2.0 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | -4.3 | -6.5 | 8.5 | 1.8 | 2.0 | |
| Per Share | ||||||
| Basic EPS | -3.43 | -2.65 | 1.52 | 0.38 | 0.42 | |
| Diluted EPS | -3.43 | -2.36 | 1.52 | 0.38 | 0.42 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | -0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | -0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.78 | -2.65 | 1.52 | 0.38 | 0.42 | |
| Diluted EPS — Continuing Operations | -1.78 | -2.36 | 1.52 | 0.38 | 0.42 | |
| Basic EPS — Discontinued Operations | -1.65 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | -1.65 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | -0.9 | -4.8 | 0.6 | 6.3 | 7.6 | |
| Gross Margin % | -10.69 | -131.26 | 2.86 | 29.98 | 27.76 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -5.2 | -7.8 | -5.7 | 3.6 | 3.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.9 | 16.9 | -0.8 | -0.8 | |
| Net Income Adj (tax-effected) | -4.3 | -7.3 | -4.4 | 2.3 | 2.5 | |
| EPS Adj | -3.43 | -2.98 | -0.78 | 0.49 | 0.53 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 1.00 | 0.03 | — | — | |
| Filed Dscr | — | 0.00 | 61.90 | — | — | |
| Filed Iscr | — | -3.00 | 10.15 | — | — | |
| Paid Up Equity Capital | 29.4 | 29.4 | 73.5 | 73.5 | 73.5 | |