| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,554 | 8,437 | 6,900 | 9,978 | 7,990 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 754 | 854 | 725 | 547 | 410 | ||
| 10,308 | 9,291 | 7,625 | 10,525 | 8,400 | ||
Expenses | ||||||
| 2,961 | 2,765 | 3,288 | 4,589 | 3,778 | ||
| 23.0 | 18.0 | 16.4 | 24.3 | 23.3 | ||
| 542 | 568 | 673 | 736 | 485 | ||
| 5,832 | 5,170 | 5,119 | 6,295 | 5,844 | ||
| 9,358 | 8,521 | 9,096 | 11,645 | 10,130 | ||
| 761 | 502 | −1,507 | −907 | −1,632 | ||
| 219 | −66.0 | −2,179 | −1,643 | −2,117 | ||
Profit | ||||||
| 950 | 770 | −1,471 | −1,120 | −1,730 | ||
| 17.0 | −186 | 823 | −233 | 0.0 | ||
| 967 | 584 | −648 | −1,353 | −1,730 | ||
| 67.0 | 20.0 | 18.5 | 35.0 | 35.1 | ||
| 43.0 | 10.0 | −0.5 | −3.0 | −1.5 | ||
| 110 | 30.0 | 18.0 | 32.0 | 33.6 | ||
| −4.0 | −2.0 | 2.5 | −37.7 | −12.5 | ||
| 853 | 552 | −663 | −1,422 | −1,777 | ||
| 857 | 554 | −666 | −1,385 | −1,764 | ||
| 240 | 291 | 1,050 | 190 | 208 | ||
| 1,093 | 843 | 387 | −1,233 | −1,568 | ||
| 855 | 553 | −659 | −1,417 | −1,776 | ||
| −2.0 | −1.0 | −4.5 | −5.4 | −0.6 | ||
Per share | ||||||
| ₹13.35 | ₹8.66 | −₹10.35 | −₹22.00 | −₹27.00 | ||
| ₹13.16 | ₹8.55 | −₹10.35 | −₹22.00 | −₹27.00 | ||
Other comprehensive income — detail | ||||||
| 240 | 291 | 1,050 | — | — | ||
| 9.0 | 4.0 | 997 | 172 | 98.9 | ||
| −1.0 | 0.0 | 0.0 | — | — | ||
| 230 | 287 | 53.0 | 17.9 | 109 | ||
| 1,095 | 844 | 391 | −1,227 | −1,568 | ||
| −2.0 | −1.0 | −4.5 | −5.4 | −0.6 | ||
Per share — as-filed variants | ||||||
| ₹13.35 | ₹8.66 | −₹10.35 | −₹22.00 | −₹27.00 | ||
| ₹13.16 | ₹8.55 | −₹10.35 | −₹22.00 | −₹27.00 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 950 | 770 | −1,471 | −1,120 | −1,730 | ||
| 17.0 | −186 | 823 | −233 | 0.0 | ||
| 838 | 728 | −1,487 | −1,190 | −1,777 | ||
| ₹13.11 | ₹11.43 | −₹23.20 | −₹18.40 | −₹27.00 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,990.3 | 9,977.8 | 6,900.4 | 8,437.0 | 9,554.0 | |
| Other Income | 409.7 | 546.9 | 724.5 | 854.0 | 754.0 | |
| Total Income | 8,400.0 | 10,524.7 | 7,624.9 | 9,291.0 | 10,308.0 | |
| Expenses | ||||||
| + Employee Benefit Expense | 3,778.3 | 4,589.2 | 3,288.1 | 2,765.0 | 2,961.0 | |
| + Finance Costs | 23.3 | 24.3 | 16.4 | 18.0 | 23.0 | |
| + Depreciation & Amortisation | 485.3 | 735.7 | 672.6 | 568.0 | 542.0 | |
| + Other Expenses | 5,843.5 | 6,295.4 | 5,118.8 | 5,170.0 | 5,832.0 | |
| Total Expenses | 10,130.4 | 11,644.6 | 9,095.9 | 8,521.0 | 9,358.0 | |
| EBITDA | -1,631.5 | -906.8 | -1,506.5 | 502.0 | 761.0 | |
| EBIT | -2,116.8 | -1,642.5 | -2,179.1 | -66.0 | 219.0 | |
| Profit | ||||||
| PBT before Exceptional Items | -1,730.4 | -1,119.9 | -1,471.0 | 770.0 | 950.0 | |
| + Exceptional Items | 0.0 | -232.8 | 823.3 | -186.0 | 17.0 | |
| Pretax Income | -1,730.4 | -1,352.7 | -647.7 | 584.0 | 967.0 | |
| + Current Tax | 35.1 | 35.0 | 18.5 | 20.0 | 67.0 | |
| + Deferred Tax | -1.5 | -3.0 | -0.5 | 10.0 | 43.0 | |
| Tax Expense | 33.6 | 32.0 | 18.0 | 30.0 | 110.0 | |
| + Share of Associates & JVs | -12.5 | -37.7 | 2.5 | -2.0 | -4.0 | |
| Net Income | -1,776.5 | -1,422.4 | -663.2 | 552.0 | 853.0 | |
| + Net Income — Continuing Ops | -1,764.0 | -1,384.7 | -665.7 | 554.0 | 857.0 | |
| + Other Comprehensive Income | 208.2 | 189.6 | 1,049.9 | 291.0 | 240.0 | |
| Total Comprehensive Income | -1,568.3 | -1,232.8 | 386.7 | 843.0 | 1,093.0 | |
| Net Income to Common | -1,775.9 | -1,417.0 | -658.7 | 553.0 | 855.0 | |
| Minority Interest | -0.6 | -5.4 | -4.5 | -1.0 | -2.0 | |
| Per Share | ||||||
| Basic EPS | -27.00 | -22.00 | -10.35 | 8.66 | 13.35 | |
| Diluted EPS | -27.00 | -22.00 | -10.35 | 8.55 | 13.16 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1,049.9 | 291.0 | 240.0 | |
| + Items NOT to be Reclassified to P&L | 98.9 | 171.7 | 996.9 | 4.0 | 9.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | -1.0 | |
| + Items to be Reclassified to P&L | 109.3 | 17.9 | 53.0 | 287.0 | 230.0 | |
| Comprehensive Income — Owners of Parent | -1,567.7 | -1,227.4 | 391.2 | 844.0 | 1,095.0 | |
| Comprehensive Income — Non-controlling Interests | -0.6 | -5.4 | -4.5 | -1.0 | -2.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -27.00 | -22.00 | -10.35 | 8.66 | 13.35 | |
| Diluted EPS — Continuing Operations | -27.00 | -22.00 | -10.35 | 8.55 | 13.16 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1,730.4 | -1,119.9 | -1,471.0 | 770.0 | 950.0 | |
| − Exceptional Items (reconciliation) | 0.0 | -232.8 | 823.3 | -186.0 | 17.0 | |
| Net Income Adj (tax-effected) | -1,776.5 | -1,189.6 | -1,486.5 | 728.4 | 837.9 | |
| EPS Adj | -27.00 | -18.40 | -23.20 | 11.43 | 13.11 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 63.4 | 63.6 | 63.8 | 64.0 | 64.0 | |