| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 776 | 645 | 645 | 931 | 829 | ||
| 3.0 | 7.0 | 4.3 | 10.0 | 7.2 | ||
| 0.0 | 0.0 | 0.0 | 44.3 | 44.3 | ||
| 338 | 261 | 244 | 272 | 335 | ||
| 9.0 | 4.0 | 11.3 | 3.6 | 4.2 | ||
| 47.0 | 40.0 | 44.2 | 33.8 | 252 | ||
| 1,804 | 2,895 | 2,537 | 2,261 | 1,325 | ||
| 9.0 | 9.0 | 187 | 168 | 151 | ||
| 36.0 | 42.0 | 26.9 | 317 | 124 | ||
| 1,849 | 2,946 | 2,751 | 2,746 | 1,599 | ||
| 11.0 | 12.0 | 11.2 | 11.9 | 8.5 | ||
| 709 | 659 | 652 | 923 | 897 | ||
| 3,742 | 4,574 | 4,363 | 4,975 | 3,977 | ||
Current assets | ||||||
| 3,490 | 1,566 | 1,591 | 2,334 | 1,121 | ||
| 1,215 | 1,186 | 1,297 | 1,651 | 1,253 | ||
| 2,495 | 3,285 | 2,077 | 4,277 | 3,312 | ||
| 10,219 | 9,740 | 9,480 | 969 | 3,728 | ||
| 749 | 400 | 102 | 5.1 | 5.7 | ||
| 2,196 | 2,529 | 2,053 | 2,056 | 3,343 | ||
| 20,364 | 18,706 | 16,600 | 11,292 | 12,761 | ||
| 332 | 635 | 485 | 871 | 1,228 | ||
| 20,696 | 19,341 | 17,085 | 12,164 | 13,989 | ||
| 24,438 | 23,915 | 21,448 | 17,139 | 17,966 | ||
Equity | ||||||
| 64.0 | 64.0 | 63.8 | 63.6 | 63.4 | ||
| 16,540 | 15,962 | 14,963 | 13,263 | 12,952 | ||
| 16,604 | 16,026 | 15,027 | 13,327 | 13,016 | ||
| 11.0 | 2.0 | −29.6 | −28.2 | −22.7 | ||
| 16,615 | 16,028 | 14,997 | 13,298 | 12,993 | ||
Liabilities | ||||||
| 218 | 137 | 121 | 145 | 188 | ||
| 218 | 137 | 121 | 145 | 188 | ||
| 104 | 129 | 90.9 | 108 | 61.7 | ||
| 35.0 | — | 0.0 | 0.0 | 0.0 | ||
| 27.0 | 25.0 | 51.9 | 72.4 | 237 | ||
| 384 | 291 | 264 | 325 | 486 | ||
| 0.0 | 0.0 | 4.8 | 0.0 | 2.0 | ||
| 943 | 889 | 741 | 684 | 859 | ||
| 6,028 | 6,235 | 4,818 | 1,967 | 2,792 | ||
| 6,971 | 7,124 | 5,564 | 2,651 | 3,653 | ||
| 148 | 171 | 232 | 271 | 158 | ||
| 10.0 | — | 0.5 | 9.9 | 0.0 | ||
| 310 | 301 | 390 | 583 | 676 | ||
| 7,439 | 7,596 | 6,186 | 3,515 | 4,487 | ||
| 7,823 | 7,887 | 6,451 | 3,841 | 4,973 | ||
| 24,438 | 23,915 | 21,448 | 17,139 | 17,966 | ||
Trade payables — MSME split | ||||||
| 38.0 | 57.0 | 33.6 | — | — | ||
| 905 | 832 | 707 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 829.3 | 930.9 | 645.4 | 645.0 | 776.0 | |
| + Capital Work-in-Progress | 7.2 | 10.0 | 4.3 | 7.0 | 3.0 | |
| + Goodwill | 44.3 | 44.3 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 335.2 | 272.1 | 244.2 | 261.0 | 338.0 | |
| + Intangibles under Development | 4.2 | 3.6 | 11.3 | 4.0 | 9.0 | |
| + Investments (Equity Method) | 251.8 | 33.8 | 44.2 | 40.0 | 47.0 | |
| + Non-current Investments | 1,324.7 | 2,260.5 | 2,537.1 | 2,895.0 | 1,804.0 | |
| + Long-term Loans | 150.7 | 168.0 | 187.1 | 9.0 | 9.0 | |
| + Other Non-current Financial Assets | 123.7 | 317.3 | 26.9 | 42.0 | 36.0 | |
| Non-current Financial Assets | 1,599.1 | 2,745.8 | 2,751.1 | 2,946.0 | 1,849.0 | |
| + Deferred Tax Assets | 8.5 | 11.9 | 11.2 | 12.0 | 11.0 | |
| + Other Non-current Assets | 897.1 | 923.0 | 651.5 | 659.0 | 709.0 | |
| Total Non-current Assets | 3,976.7 | 4,975.4 | 4,363.2 | 4,574.0 | 3,742.0 | |
| Current Assets | ||||||
| + Current Investments | 1,120.6 | 2,334.0 | 1,590.8 | 1,566.0 | 3,490.0 | |
| + Trade Receivables | 1,252.8 | 1,650.7 | 1,296.9 | 1,186.0 | 1,215.0 | |
| + Cash & Cash Equivalents | 3,312.0 | 4,277.2 | 2,076.9 | 3,285.0 | 2,495.0 | |
| + Other Bank Balances | 3,727.5 | 969.0 | 9,480.3 | 9,740.0 | 10,219.0 | |
| + Short-term Loans | 5.7 | 5.1 | 101.8 | 400.0 | 749.0 | |
| + Other Current Financial Assets | 3,342.7 | 2,056.4 | 2,053.2 | 2,529.0 | 2,196.0 | |
| Current Financial Assets | 12,761.3 | 11,292.4 | 16,599.9 | 18,706.0 | 20,364.0 | |
| + Other Current Assets | 1,227.8 | 871.3 | 484.6 | 635.0 | 332.0 | |
| Total Current Assets | 13,989.1 | 12,163.7 | 17,084.5 | 19,341.0 | 20,696.0 | |
| Total Assets | 17,965.8 | 17,139.1 | 21,447.7 | 23,915.0 | 24,438.0 | |
| Equity | ||||||
| + Equity Share Capital | 63.4 | 63.6 | 63.8 | 64.0 | 64.0 | |
| + Other Equity / Reserves | 12,952.2 | 13,263.0 | 14,962.9 | 15,962.0 | 16,540.0 | |
| Equity — Owners of Parent | 13,015.6 | 13,326.6 | 15,026.7 | 16,026.0 | 16,604.0 | |
| + Minority Interest | -22.7 | -28.2 | -29.6 | 2.0 | 11.0 | |
| Total Equity | 12,992.9 | 13,298.4 | 14,997.1 | 16,028.0 | 16,615.0 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 187.6 | 144.9 | 121.4 | 137.0 | 218.0 | |
| Non-current Financial Liabilities | 187.6 | 144.9 | 121.4 | 137.0 | 218.0 | |
| + Provisions — Non-current | 61.7 | 108.1 | 90.9 | 129.0 | 104.0 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | — | 35.0 | |
| + Other Non-current Liabilities | 236.7 | 72.4 | 51.9 | 25.0 | 27.0 | |
| Non-current Liabilities | 486.0 | 325.4 | 264.2 | 291.0 | 384.0 | |
| + Borrowings — Current | 2.0 | 0.0 | 4.8 | 0.0 | 0.0 | |
| + Trade Payables | 858.9 | 684.2 | 740.9 | 889.0 | 943.0 | |
| + Other Current Financial Liab | 2,792.3 | 1,966.8 | 4,818.4 | 6,235.0 | 6,028.0 | |
| Current Financial Liabilities | 3,653.2 | 2,651.0 | 5,564.1 | 7,124.0 | 6,971.0 | |
| + Provisions — Current | 157.5 | 271.3 | 231.5 | 171.0 | 148.0 | |
| + Current Tax Liabilities | 0.0 | 9.9 | 0.5 | — | 10.0 | |
| + Other Current Liabilities | 676.2 | 583.1 | 390.3 | 301.0 | 310.0 | |
| Current Liabilities | 4,486.9 | 3,515.3 | 6,186.4 | 7,596.0 | 7,439.0 | |
| Total Liabilities | 4,972.9 | 3,840.7 | 6,450.6 | 7,887.0 | 7,823.0 | |
| Total Equity & Liabilities | 17,965.8 | 17,139.1 | 21,447.7 | 23,915.0 | 24,438.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 33.6 | 57.0 | 38.0 | |
| + Dues to Other Creditors — Current | — | — | 707.3 | 832.0 | 905.0 | |