| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 59,630 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,458 | 1,449 | 2,345 | 802 | 472 | ||
| 2,816 | 2,816 | 3,300 | 2,495 | 3,944 | ||
| 60,989 | — | — | — | — | ||
| 1,358 | 1,368 | 956 | 1,693 | 3,472 | ||
| ₹1,677.36 | — | — | — | — | ||
| 21,906 | 20,738 | 19,005 | 16,340 | 16,154 | ||
| 12.9% | 13.6% | 17.4% | 15.3% | 24.4% | ||
| 0.05× | — | — | — | — | ||
| 9.81× | — | — | — | — | ||
| 17.08× | — | — | — | — | ||
| 17.75× | — | — | — | — | ||
| 82.06× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,214 | 6,009 | 5,286 | 4,496 | 4,193 | ||
| 3,571 | 3,358 | 3,103 | 2,381 | 2,112 | ||
| 3,435 | 3,227 | 3,015 | 2,191 | 2,072 | ||
| — | 1,380 | 2,163 | 2,810 | −2,383 | ||
| 743 | 743 | 2,163 | 2,810 | −2,397 | ||
| — | 687 | 2,106 | 2,742 | −2,440 | ||
| — | 637 | 0.0 | 0.0 | 14.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 59,630.4 | |
| - Cash, Equiv & ST Investments | 471.8 | 801.8 | 2,344.5 | 1,448.5 | 1,458.0 | |
| + Total Debt | 3,944.1 | 2,495.2 | 3,300.4 | 2,816.2 | 2,816.2 | |
| Enterprise Value | — | — | — | — | 60,988.7 | |
| Net Debt (memo) | 3,472.3 | 1,693.4 | 955.9 | 1,367.7 | 1,358.3 | |
| EV per Share | — | — | — | — | 1,677.36 | |
| Total Capital | 16,154.2 | 16,339.6 | 19,005.3 | 20,737.9 | 21,906.2 | |
| Total Debt/Total Capital | 24.42 | 15.27 | 17.37 | 13.58 | 12.86 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 9.81 | |
| EV/EBITDA | — | — | — | — | 17.08 | |
| EV/EBIT | — | — | — | — | 17.75 | |
| EV/Free Cash Flow | — | — | — | — | 82.06 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,192.6 | 4,495.8 | 5,286.3 | 6,009.1 | 6,214.3 | |
| EBITDA | 2,111.7 | 2,381.3 | 3,103.1 | 3,358.2 | 3,570.8 | |
| EBIT | 2,071.9 | 2,191.4 | 3,014.6 | 3,227.3 | 3,435.0 | |
| Operating Cash Flow | -2,383.0 | 2,809.9 | 2,162.6 | 1,379.9 | — | |
| Free Cash Flow | -2,397.5 | 2,809.9 | 2,162.6 | 743.3 | 743.3 | |
| FCFF (free cash flow to the firm) | -2,439.5 | 2,742.2 | 2,105.8 | 687.3 | — | |
| Capital Expenditure | 14.4 | 0.0 | 0.0 | 636.6 | — | |