OBEROIRLTY1,785.90

Oberoi Realty Ltd.

· Real Estate
₹ CrorePeersDLFLODHAGODREJPROPPRESTIGEPHOENIXLTDABRELANANTRAJBRIGADEMcap ₹64,935 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
OBEROIRLTY
FY26
DLF
FY26
LODHA
FY26
GODREJPROP
FY26
Peer
Median
Valuation — at last close
P/E25.90×36.88×33.70×30.29×33.70× -23%
P/B3.62×3.58×4.93×2.90×3.58× +1%
EV/EBITDA19.74×110.45×24.84×-160.65×24.84× -21%
Market Cap₹64,935 Cr₹1.63L Cr₹1.16L Cr₹56,053 Cr₹1.16L Cr -44%
Growth
Revenue CAGR 3Y12.75%12.89%20.76%31.59%20.76% -39%
Revenue CAGR 5Y23.97%8.64%25.07%46.33%25.07% -4%
Net Income CAGR 3Y9.60%29.48%91.38%43.68%43.68% -78%
Revenue YoY (latest Q)31.73%-52.87%43.10%16.48%16.48% +93%
Net Income YoY (latest Q)29.02%4.09%103.39%-41.61%4.09% +610%
Profitability
EBITDA Margin55.88%17.68%29.51%-8.12%17.68% +216%
Net Income Margin41.73%53.88%20.57%35.87%35.87% +16%
Return on Common Equity13.99%9.71%14.63%9.56%9.71% +44%
Return on Capital Employed15.36%2.65%16.44%-2.38%2.65% +480%
Return on Assets9.90%5.90%5.82%2.25%5.82% +70%
Credit & Quality
Total Debt/Equity0.16×0.00×0.42×0.81×0.42× -62%
Interest Coverage13.41×6.56×6.97×-3.89×6.56× +104%
Scale — latest FY
Revenue / Total Income₹6,009 Cr₹8,194 Cr₹16,676 Cr₹5,131 Cr₹8,194 Cr -27%
Net Income₹2,507 Cr₹4,415 Cr₹3,431 Cr₹1,841 Cr₹3,431 Cr -27%
Total Assets₹25,328 Cr₹74,875 Cr₹58,937 Cr₹81,894 Cr₹74,875 Cr -66%
EPS₹68.96₹17.83₹34.34₹61.43₹34.34 +101%
Book Value per Share₹492.89₹183.71₹234.55₹642.59₹234.55 +110%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.