| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 226 | 239 | 244 | 218 | 195 | ||
| 1,925 | 1,752 | 1,604 | 2,705 | 4,031 | ||
| 4,381 | 4,433 | 4,440 | 2,834 | 752 | ||
| 17.8 | 19.9 | 1.1 | 1.6 | 2.1 | ||
| 373 | 375 | 374 | 0.0 | 0.0 | ||
| 94.5 | 89.2 | 84.5 | 335 | 419 | ||
| 144 | 44.1 | 16.8 | 19.0 | 42.7 | ||
| 238 | 133 | 101 | 354 | 462 | ||
| 111 | 145 | 136 | 173 | 208 | ||
| 1,001 | 982 | 625 | 602 | 535 | ||
| 8,273 | 8,079 | 7,525 | 6,887 | 6,185 | ||
Current assets | ||||||
| 11,801 | 10,183 | 9,447 | 9,261 | 8,543 | ||
| 1,064 | 1,273 | 2,077 | 483 | 284 | ||
| 535 | 324 | 113 | 204 | 1,098 | ||
| 394 | 176 | 268 | 319 | 188 | ||
| 1,407 | 1,521 | 735 | 448 | 325 | ||
| 1,106 | 593 | 505 | 540 | 531 | ||
| 6.7 | 6.6 | 53.0 | 57.6 | 6.1 | ||
| 4,512 | 3,893 | 3,751 | 2,052 | 2,432 | ||
| 4,004 | 3,160 | 2,001 | 1,411 | 1,448 | ||
| 20,346 | 17,250 | 15,217 | 12,746 | 12,456 | ||
| 28,618 | 25,328 | 22,742 | 19,633 | 18,641 | ||
Equity | ||||||
| 364 | 364 | 364 | 364 | 364 | ||
| 18,726 | 17,558 | 15,341 | 13,481 | 11,847 | ||
| 19,090 | 17,922 | 15,705 | 13,844 | 12,210 | ||
| 19,090 | 17,922 | 15,705 | 13,844 | 12,210 | ||
Liabilities | ||||||
| 2,128 | 2,364 | 2,895 | 2,192 | 2,881 | ||
| 500 | 502 | 388 | 159 | 142 | ||
| 2,705 | 2,944 | 3,350 | 2,460 | 3,092 | ||
| 4.2 | 4.6 | 2.5 | 2.1 | 1.7 | ||
| 2.2 | 1.3 | 26.8 | 0.4 | 15.5 | ||
| 120 | 134 | 150 | 53.3 | 33.7 | ||
| 2,831 | 3,084 | 3,530 | 2,516 | 3,143 | ||
| 502 | 452 | 406 | 303 | 1,063 | ||
| 693 | 492 | 656 | 539 | 173 | ||
| 462 | 462 | 502 | 570 | 589 | ||
| 1,656 | 1,406 | 1,564 | 1,412 | 1,826 | ||
| 1.7 | 24.9 | 5.3 | 47.7 | 45.7 | ||
| 36.3 | 39.8 | 35.2 | 32.7 | 22.9 | ||
| 5,003 | 2,852 | 1,903 | 1,780 | 1,393 | ||
| 6,697 | 4,323 | 3,507 | 3,273 | 3,288 | ||
| 9,528 | 7,407 | 7,037 | 5,789 | 6,431 | ||
| 28,618 | 25,328 | 22,742 | 19,633 | 18,641 | ||
Assets — additional as-filed lines | ||||||
| 28.9 | 13.2 | 19.2 | 22.0 | 33.4 | ||
Liabilities — additional as-filed lines | ||||||
| 77.5 | 78.6 | 67.6 | 109 | 69.1 | ||
Trade payables — MSME split | ||||||
| 13.4 | 39.6 | 13.0 | — | — | ||
| 18.4 | 18.6 | 7.7 | — | — | ||
| 679 | 452 | 643 | — | — | ||
| 59.1 | 60.0 | 59.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 194.7 | 217.6 | 243.6 | 238.8 | 226.2 | |
| + Capital Work-in-Progress | 4,031.2 | 2,704.8 | 1,604.4 | 1,751.7 | 1,924.8 | |
| + Investment Property | 752.0 | 2,834.1 | 4,440.2 | 4,432.6 | 4,380.8 | |
| + Other Intangibles | 2.1 | 1.6 | 1.1 | 19.9 | 17.8 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 373.9 | 375.3 | 373.0 | |
| + Non-current Investments | 419.0 | 335.4 | 84.5 | 89.2 | 94.5 | |
| + Other Non-current Financial Assets | 42.7 | 19.0 | 16.8 | 44.1 | 143.7 | |
| Non-current Financial Assets | 461.7 | 354.4 | 101.3 | 133.3 | 238.2 | |
| + Deferred Tax Assets | 208.4 | 172.8 | 135.9 | 145.3 | 110.9 | |
| + Other Non-current Assets | 534.6 | 602.3 | 624.9 | 981.9 | 1,000.8 | |
| Total Non-current Assets | 6,184.6 | 6,887.5 | 7,525.2 | 8,078.8 | 8,272.5 | |
| Current Assets | ||||||
| + Inventories | 8,543.1 | 9,261.2 | 9,446.5 | 10,183.2 | 11,800.8 | |
| + Current Investments | 283.7 | 482.6 | 2,076.8 | 1,272.9 | 1,064.2 | |
| + Trade Receivables | 1,098.3 | 204.2 | 112.7 | 324.0 | 534.5 | |
| + Cash & Cash Equivalents | 188.2 | 319.2 | 267.7 | 175.7 | 393.7 | |
| + Other Bank Balances | 324.8 | 447.9 | 735.3 | 1,521.1 | 1,406.5 | |
| + Short-term Loans | 530.8 | 540.4 | 505.2 | 593.0 | 1,106.5 | |
| + Other Current Financial Assets | 6.1 | 57.6 | 53.0 | 6.6 | 6.7 | |
| Current Financial Assets | 2,431.8 | 2,051.9 | 3,750.7 | 3,893.2 | 4,512.1 | |
| + Other Current Assets | 1,448.1 | 1,410.7 | 2,000.5 | 3,160.1 | 4,003.8 | |
| Total Current Assets | 12,456.4 | 12,745.9 | 15,216.9 | 17,249.7 | 20,345.7 | |
| Total Assets | 18,641.0 | 19,633.4 | 22,742.1 | 25,328.5 | 28,618.2 | |
| Equity | ||||||
| + Equity Share Capital | 363.6 | 363.6 | 363.6 | 363.6 | 363.6 | |
| + Other Equity / Reserves | 11,846.5 | 13,480.8 | 15,341.3 | 17,558.0 | 18,726.3 | |
| Equity — Owners of Parent | 12,210.1 | 13,844.4 | 15,704.9 | 17,921.6 | 19,089.9 | |
| Total Equity | 12,210.1 | 13,844.4 | 15,704.9 | 17,921.6 | 19,089.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2,880.6 | 2,192.0 | 2,894.9 | 2,364.2 | 2,128.3 | |
| + Other Non-current Financial Liab | 142.4 | 158.6 | 387.9 | 501.7 | 499.6 | |
| Non-current Financial Liabilities | 3,092.2 | 2,459.9 | 3,350.3 | 2,944.5 | 2,705.4 | |
| + Provisions — Non-current | 1.7 | 2.1 | 2.5 | 4.6 | 4.2 | |
| + Deferred Tax Liabilities | 15.5 | 0.4 | 26.8 | 1.3 | 2.2 | |
| + Other Non-current Liabilities | 33.7 | 53.3 | 150.3 | 133.9 | 119.6 | |
| Non-current Liabilities | 3,143.0 | 2,515.7 | 3,529.9 | 3,084.2 | 2,831.3 | |
| + Borrowings — Current | 1,063.5 | 303.2 | 405.6 | 452.0 | 501.6 | |
| + Trade Payables | 173.2 | 539.1 | 655.9 | 492.0 | 692.5 | |
| + Other Current Financial Liab | 589.2 | 570.2 | 502.1 | 461.9 | 461.5 | |
| Current Financial Liabilities | 1,825.8 | 1,412.5 | 1,563.6 | 1,406.0 | 1,655.7 | |
| + Provisions — Current | 45.7 | 47.7 | 5.3 | 24.9 | 1.7 | |
| + Current Tax Liabilities | 22.9 | 32.7 | 35.2 | 39.8 | 36.3 | |
| + Other Current Liabilities | 1,393.5 | 1,780.5 | 1,903.3 | 2,851.9 | 5,003.3 | |
| Current Liabilities | 3,287.8 | 3,273.3 | 3,507.3 | 4,322.6 | 6,696.9 | |
| Total Liabilities | 6,430.9 | 5,789.0 | 7,037.2 | 7,406.9 | 9,528.3 | |
| Total Equity & Liabilities | 18,641.0 | 19,633.4 | 22,742.1 | 25,328.5 | 28,618.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 33.4 | 22.0 | 19.2 | 13.2 | 28.9 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 69.1 | 109.3 | 67.6 | 78.6 | 77.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 13.0 | 39.6 | 13.4 | |
| + Dues to Micro & Small — Non-current | — | — | 7.7 | 18.6 | 18.4 | |
| + Dues to Other Creditors — Current | — | — | 642.9 | 452.5 | 679.1 | |
| + Dues to Other Creditors — Non-current | — | — | 59.9 | 60.0 | 59.1 | |