| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,214 | 6,009 | 5,286 | 4,496 | 4,193 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 269 | 295 | 188 | 323 | 101 | ||
| 6,484 | 6,304 | 5,474 | 4,819 | 4,293 | ||
Expenses | ||||||
| 4,421 | 3,002 | 2,045 | 2,516 | 5,374 | ||
| 0.0 | 0.0 | 0.0 | −723 | 0.0 | ||
| −2,194 | −737 | −200 | 102 | −3,507 | ||
| 128 | 135 | 114 | 218 | 77.8 | ||
| 205 | 241 | 265 | 47.5 | 169 | ||
| 136 | 131 | 88.5 | 190 | 39.8 | ||
| 288 | 251 | 224 | 190 | 136 | ||
| 2,984 | 3,022 | 2,537 | 2,352 | 2,290 | ||
| 3,571 | 3,358 | 3,103 | 2,381 | 2,112 | ||
| 3,435 | 3,227 | 3,015 | 2,191 | 2,072 | ||
Profit | ||||||
| 3,499 | 3,282 | 2,937 | 2,467 | 2,003 | ||
| −23.1 | −23.1 | 0.0 | 0.0 | 0.0 | ||
| 3,476 | 3,259 | 2,937 | 2,467 | 2,003 | ||
| 876 | 803 | 656 | 528 | 510 | ||
| −24.7 | −34.9 | 63.8 | 21.0 | −191 | ||
| 852 | 768 | 719 | 549 | 319 | ||
| 6.7 | 16.8 | 7.6 | 8.9 | 220 | ||
| 2,631 | 2,507 | 2,226 | 1,927 | 1,905 | ||
| 2,624 | 2,491 | 2,218 | 1,918 | 1,684 | ||
| −0.2 | 0.2 | 1.5 | −1.4 | −0.6 | ||
| 2,631 | 2,508 | 2,227 | 1,925 | 1,904 | ||
| — | 2,508 | 2,224 | 1,925 | 1,904 | ||
Per share | ||||||
| ₹72.36 | ₹68.96 | ₹61.21 | ₹52.99 | ₹52.38 | ||
| ₹72.35 | ₹68.96 | ₹61.21 | ₹52.99 | ₹52.38 | ||
Other comprehensive income — detail | ||||||
| −0.2 | 0.2 | 1.5 | — | — | ||
| — | — | 2.0 | — | −0.8 | ||
| 0.2 | −0.2 | 0.5 | — | — | ||
| — | — | — | 1.9 | −0.2 | ||
| — | — | — | −0.5 | 0.0 | ||
| — | 2,508 | 2,224 | 1,925 | 1,904 | ||
Per share — as-filed variants | ||||||
| ₹72.36 | ₹68.96 | ₹61.21 | ₹52.99 | ₹52.38 | ||
| ₹72.35 | ₹68.96 | ₹61.21 | ₹52.99 | ₹52.38 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,987 | 3,744 | 3,441 | 2,600 | 2,326 | ||
| 64.2% | 62.3% | 65.1% | 57.8% | 55.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,499 | 3,282 | 2,937 | 2,467 | 2,003 | ||
| −23.1 | −23.1 | 0.0 | 0.0 | 0.0 | ||
| 2,648 | 2,525 | 2,226 | 1,927 | 1,905 | ||
| ₹72.84 | ₹69.44 | ₹61.21 | ₹52.99 | ₹52.38 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,192.6 | 4,495.8 | 5,286.3 | 6,009.1 | 6,214.3 | |
| Other Income | 100.6 | 323.0 | 187.9 | 295.2 | 269.2 | |
| Total Income | 4,293.2 | 4,818.8 | 5,474.2 | 6,304.3 | 6,483.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,373.9 | 2,516.3 | 2,045.2 | 3,001.7 | 4,421.3 | |
| + Purchases of Stock-in-Trade | 0.0 | -722.6 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | -3,507.0 | 102.4 | -200.2 | -736.7 | -2,194.5 | |
| + Employee Benefit Expense | 77.8 | 218.4 | 114.3 | 134.7 | 128.2 | |
| + Finance Costs | 169.1 | 47.5 | 265.2 | 240.6 | 205.1 | |
| + Depreciation & Amortisation | 39.8 | 189.9 | 88.5 | 130.8 | 135.8 | |
| + Other Expenses | 136.3 | 189.9 | 224.0 | 251.3 | 288.4 | |
| Total Expenses | 2,289.7 | 2,351.9 | 2,536.9 | 3,022.4 | 2,984.4 | |
| EBITDA | 2,111.7 | 2,381.3 | 3,103.1 | 3,358.2 | 3,570.8 | |
| EBIT | 2,071.9 | 2,191.4 | 3,014.6 | 3,227.3 | 3,435.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,003.5 | 2,466.9 | 2,937.3 | 3,281.9 | 3,499.2 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -23.1 | -23.1 | |
| Pretax Income | 2,003.5 | 2,466.9 | 2,937.3 | 3,258.8 | 3,476.1 | |
| + Current Tax | 510.4 | 528.1 | 655.6 | 803.1 | 876.4 | |
| + Deferred Tax | -191.1 | 21.0 | 63.8 | -34.9 | -24.7 | |
| Tax Expense | 319.3 | 549.1 | 719.4 | 768.2 | 851.7 | |
| + Share of Associates & JVs | 220.4 | 8.9 | 7.6 | 16.8 | 6.7 | |
| Net Income | 1,904.5 | 1,926.6 | 2,225.5 | 2,507.4 | 2,631.1 | |
| + Net Income — Continuing Ops | 1,684.1 | 1,917.8 | 2,217.9 | 2,490.7 | 2,624.4 | |
| + Other Comprehensive Income | -0.6 | -1.4 | 1.5 | 0.2 | -0.2 | |
| Total Comprehensive Income | 1,903.9 | 1,925.2 | 2,227.0 | 2,507.6 | 2,630.9 | |
| Net Income to Common | 1,903.9 | 1,925.2 | 2,224.1 | 2,507.6 | — | |
| Per Share | ||||||
| Basic EPS | 52.38 | 52.99 | 61.21 | 68.96 | 72.36 | |
| Diluted EPS | 52.38 | 52.99 | 61.21 | 68.96 | 72.35 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 1.5 | 0.2 | -0.2 | |
| + Items NOT to be Reclassified to P&L | -0.8 | — | 2.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.5 | -0.2 | 0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.2 | 1.9 | — | — | — | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -0.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,903.9 | 1,925.2 | 2,224.1 | 2,507.6 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 52.38 | 52.99 | 61.21 | 68.96 | 72.36 | |
| Diluted EPS — Continuing Operations | 52.38 | 52.99 | 61.21 | 68.96 | 72.35 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,325.7 | 2,599.8 | 3,441.3 | 3,744.1 | 3,987.5 | |
| Gross Margin % | 55.47 | 57.83 | 65.10 | 62.31 | 64.17 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,003.5 | 2,466.9 | 2,937.3 | 3,281.9 | 3,499.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -23.1 | -23.1 | |
| Net Income Adj (tax-effected) | 1,904.5 | 1,926.6 | 2,225.5 | 2,525.1 | 2,648.5 | |
| EPS Adj | 52.38 | 52.99 | 61.21 | 69.44 | 72.84 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.21 | 0.16 | 0.14 | |
| Filed Dscr | 1.00 | 1.00 | 1.83 | 2.68 | 3.87 | |
| Filed Iscr | 7.00 | 8.00 | 11.56 | 11.96 | 15.95 | |
| Paid Up Equity Capital | 363.6 | 363.6 | 363.6 | 363.6 | 363.6 | |