| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 70,722 | — | — | — | |
| 102 | 102 | 36.0 | 116 | |
| 224 | 224 | 91.8 | 0.1 | |
| 29,258 | 29,258 | 17,972 | — | |
| 1,00,103 | — | — | — | |
| 29,157 | 29,157 | 17,936 | — | |
| ₹118.80 | — | — | — | |
| 48,447 | 48,447 | 36,504 | — | |
| 60.4% | 60.4% | 49.2% | — | |
| 0.29× | — | — | — | |
| 30.47× | — | — | — | |
| 35.00× | — | — | — | |
| 61.08× | — | — | — | |
Reference items — trailing FY values | ||||
| 3,285 | 2,858 | 2,210 | 1,963 | |
| 2,860 | 2,475 | 1,917 | 1,744 | |
| 1,639 | 1,373 | 1,158 | 1,101 | |
| — | 2,386 | 1,999 | — | |
| −12,880 | −12,880 | −9,986 | — | |
| — | −13,254 | −10,325 | — | |
| — | 15,266 | 11,985 | 9,553 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 70,722.2 | |
| - Cash, Equiv & ST Investments | 115.6 | 36.0 | 101.6 | 101.6 | |
| + Minority Interest | 0.1 | 91.8 | 224.0 | 224.0 | |
| + Total Debt | — | 17,972.2 | 29,258.2 | 29,258.2 | |
| Enterprise Value | — | — | — | 1,00,102.8 | |
| Net Debt (memo) | — | 17,936.1 | 29,156.6 | 29,156.6 | |
| EV per Share | — | — | — | 118.80 | |
| Total Capital | — | 36,504.3 | 48,447.4 | 48,447.4 | |
| Total Debt/Total Capital | — | 49.23 | 60.39 | 60.39 | |
| Total Debt/EV | — | — | — | 0.29 | |
| EV/Sales | — | — | — | 30.47 | |
| EV/EBITDA | — | — | — | 35.00 | |
| EV/EBIT | — | — | — | 61.08 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,962.6 | 2,209.6 | 2,858.4 | 3,285.1 | |
| EBITDA | 1,744.0 | 1,916.7 | 2,475.1 | 2,860.2 | |
| EBIT | 1,101.2 | 1,158.5 | 1,373.1 | 1,638.9 | |
| Operating Cash Flow | — | 1,998.9 | 2,386.2 | — | |
| Free Cash Flow | — | -9,986.2 | -12,879.6 | -12,879.6 | |
| FCFF (free cash flow to the firm) | — | -10,324.7 | -13,254.2 | — | |
| Capital Expenditure | 9,552.9 | 11,985.1 | 15,265.8 | — | |