| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 3,611 | 2,858 | 2,210 | 1,963 | |
| 138 | 177 | 256 | 75.1 | |
| 3,749 | 3,035 | 2,466 | 2,038 | |
Expenses | ||||
| 91.1 | 77.7 | 64.3 | 37.0 | |
| 1,187 | 887 | 761 | 691 | |
| 1,350 | 1,102 | 758 | 643 | |
| 360 | 306 | 229 | 182 | |
| 2,987 | 2,372 | 1,812 | 1,552 | |
| 3,160 | 2,475 | 1,917 | 1,744 | |
| 1,811 | 1,373 | 1,158 | 1,101 | |
Profit | ||||
| 762 | 663 | 654 | — | |
| 762 | 663 | 654 | — | |
| 0.1 | 0.0 | 0.0 | — | |
| 161 | 161 | 179 | 143 | |
| 161 | 161 | 179 | 143 | |
| 55.9 | 19.9 | −1.2 | — | |
| 657 | 521 | 474 | 343 | |
| 601 | 502 | 475 | — | |
| 2.1 | 2.3 | 0.0 | — | |
| 659 | 524 | 474 | 343 | |
| 657 | 523 | 475 | — | |
| −0.0 | −1.3 | −1.4 | 0.0 | |
Per share | ||||
| ₹0.77 | ₹0.62 | ₹0.67 | — | |
| ₹0.77 | ₹0.62 | ₹0.67 | — | |
Other comprehensive income — detail | ||||
| 2.1 | 2.3 | — | — | |
| — | 0.3 | — | — | |
| — | 0.1 | — | — | |
| 2.1 | 2.2 | — | — | |
| 0.2 | 0.2 | — | — | |
| 659 | 525 | 475 | — | |
| −0.0 | −1.3 | −1.4 | — | |
Per share — as-filed variants | ||||
| ₹0.77 | ₹0.62 | ₹0.67 | — | |
| ₹0.77 | ₹0.62 | ₹0.67 | — | |
Adjusted (ex-exceptional items) — derived | ||||
| 762 | 663 | 654 | — | |
| 657 | 521 | 474 | — | |
| ₹0.77 | ₹0.62 | ₹0.67 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 1,962.6 | 2,209.6 | 2,858.4 | 3,610.9 | |
| Other Income | 75.1 | 256.1 | 176.7 | 138.2 | |
| Total Income | 2,037.7 | 2,465.7 | 3,035.1 | 3,749.1 | |
| Expenses | |||||
| + Employee Benefit Expense | 37.0 | 64.3 | 77.7 | 91.1 | |
| + Finance Costs | 690.6 | 760.7 | 887.0 | 1,187.0 | |
| + Depreciation & Amortisation | 642.8 | 758.3 | 1,102.0 | 1,349.6 | |
| + Other Expenses | 181.6 | 228.7 | 305.7 | 359.5 | |
| Total Expenses | 1,552.0 | 1,811.8 | 2,372.3 | 2,987.2 | |
| EBITDA | 1,744.0 | 1,916.7 | 2,475.1 | 3,160.3 | |
| EBIT | 1,101.2 | 1,158.5 | 1,373.1 | 1,810.8 | |
| Profit | |||||
| PBT before Exceptional Items | — | 653.9 | 662.8 | 761.9 | |
| Pretax Income | — | 653.9 | 662.8 | 761.9 | |
| + Current Tax | — | 0.0 | 0.0 | 0.1 | |
| + Deferred Tax | 142.8 | 178.5 | 161.3 | 160.9 | |
| Tax Expense | 142.9 | 178.5 | 161.3 | 161.0 | |
| + Share of Associates & JVs | — | -1.2 | 19.9 | 55.9 | |
| Net Income | 342.9 | 474.1 | 521.4 | 656.8 | |
| + Net Income — Continuing Ops | — | 475.4 | 501.5 | 600.9 | |
| + Other Comprehensive Income | — | 0.0 | 2.3 | 2.1 | |
| Total Comprehensive Income | 342.9 | 474.1 | 523.6 | 658.9 | |
| Net Income to Common | — | 475.5 | 522.6 | 656.9 | |
| Minority Interest | 0.0 | -1.4 | -1.3 | -0.0 | |
| Per Share | |||||
| Basic EPS | — | 0.67 | 0.62 | 0.77 | |
| Diluted EPS | — | 0.67 | 0.62 | 0.77 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | 2.3 | 2.1 | |
| + Items NOT to be Reclassified to P&L | — | — | 0.3 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | — | |
| + Items to be Reclassified to P&L | — | — | 2.2 | 2.1 | |
| + Tax on Items to be Reclassified | — | — | 0.2 | 0.2 | |
| Comprehensive Income — Owners of Parent | — | 475.5 | 524.9 | 658.9 | |
| Comprehensive Income — Non-controlling Interests | — | -1.4 | -1.3 | -0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | 0.67 | 0.62 | 0.77 | |
| Diluted EPS — Continuing Operations | — | 0.67 | 0.62 | 0.77 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | 653.9 | 662.8 | 761.9 | |
| Net Income Adj (tax-effected) | — | 474.1 | 521.4 | 656.8 | |
| EPS Adj | — | 0.67 | 0.62 | 0.77 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | — | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | 1.54 | 1.82 | |
| Filed Dscr | — | — | 1.58 | 1.24 | |
| Filed Iscr | — | — | 2.83 | 2.39 | |
| Paid Up Equity Capital | — | 8,426.3 | 8,426.3 | 8,426.3 | |