In ₹ Crore except Per Share Latest Annual	NTPCGREEN FY26	ADANIGREEN FY26	SUZLON FY26	TATAPOWER FY26	Peer Average
Valuation — at last close
P/E	135.37×	135.44×	◆ 15.93×	29.40×	60.26× +125%
P/B	3.73×	10.78×	5.33×	◆ 2.79×	6.30× -41%
EV/EBITDA	40.24×	29.92×	16.31×	◆ 13.31×	19.85× +103%
Market Cap	₹70,722 Cr	₹2.15L Cr	₹50,494 Cr	₹1.10L Cr	₹1.25L Cr -44%
Growth
Revenue CAGR 3Y	—	18.38%	◆ 40.99%	4.24%	21.20%
Revenue CAGR 5Y	—	32.85%	◆ 37.98%	13.97%	28.27%
Net Income CAGR 3Y	—	◆ 26.87%	3.09%	10.34%	13.43%
Revenue YoY (latest Q)	◆ 53.22%	41.56%	25.96%	5.63%	24.38% +118%
Net Income YoY (latest Q)	◆ 59.18%	15.99%	-69.19%	10.98%	-14.07% +521%
Profitability
EBITDA Margin	◆ 86.59%	83.29%	18.06%	20.98%	40.78% +112%
Net Income Margin	18.24%	15.37%	◆ 18.91%	8.20%	14.16% +29%
Return on Common Equity	2.79%	10.29%	◆ 40.64%	9.95%	20.29% -86%
Return on Capital Employed	2.89%	6.77%	◆ 30.51%	6.70%	14.66% -80%
Return on Assets	0.99%	1.56%	◆ 19.88%	3.08%	8.17% -88%
Credit & Quality
Total Debt/Equity	1.52×	3.40×	◆ 0.03×	1.50×	1.64× -8%
Interest Coverage	1.55×	1.14×	◆ 5.85×	1.58×	2.86× -46%
Scale — latest FY
Revenue / Total Income	₹2,858 Cr	₹12,928 Cr	₹16,732 Cr	₹62,429 Cr	₹30,696 Cr -91%
Net Income	₹521 Cr	₹1,987 Cr	₹3,163 Cr	₹5,118 Cr	₹3,423 Cr -85%
Total Assets	₹60,382 Cr	₹1.44L Cr	₹18,869 Cr	₹1.75L Cr	₹1.13L Cr -46%
EPS	₹0.62	₹9.65	₹2.31	₹11.72	₹7.89 -92%
Book Value per Share	₹22.51	₹121.22	₹6.9	₹123.5	₹83.87 -73%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.