In ₹ Crore except Per Share Latest Annual | NTPCGREEN FY26 | ADANIGREEN FY26 | SUZLON FY26 | TATAPOWER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 141.21× | 134.44× | ◆ 19.13× | 31.10× | 31.10× +354% | |
| P/B | 3.84× | 7.15× | 6.40× | ◆ 2.45× | 6.40× -40% | |
| EV/EBITDA | 41.59× | 28.95× | 19.87× | ◆ 13.89× | 19.87× +109% | |
| Market Cap | ₹73,773 Cr | ₹2.14L Cr | ₹60,651 Cr | ₹1.16L Cr | ₹1.16L Cr -37% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 18.38% | ◆ 40.99% | 4.24% | 18.38% | |
| Revenue CAGR 5Y | — | 32.85% | ◆ 37.98% | 13.97% | 32.85% | |
| Net Income CAGR 3Y | — | ◆ 26.87% | 3.09% | 10.34% | 10.34% | |
| Revenue YoY (latest Q) | ◆ 62.72% | 16.61% | 22.27% | 5.63% | 16.61% +278% | |
| Net Income YoY (latest Q) | ◆ 38.26% | 19.30% | -5.89% | 10.98% | 10.98% +248% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 86.59% | 83.29% | 18.06% | 20.98% | 20.98% +313% | |
| Net Income Margin | 18.24% | 15.37% | ◆ 18.91% | 8.20% | 15.37% +19% | |
| Return on Common Equity | 2.72% | 5.53% | ◆ 33.43% | 7.88% | 7.88% -65% | |
| Return on Capital Employed | 2.53% | 5.97% | ◆ 25.31% | 6.09% | 6.09% -58% | |
| Return on Assets | 0.86% | 1.38% | ◆ 16.77% | 2.92% | 2.92% -71% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.52× | 3.40× | ◆ 0.03× | 1.50× | 1.50× +1% | |
| Interest Coverage | 1.55× | 1.14× | ◆ 5.85× | 1.58× | 1.58× -2% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,858 Cr | ₹12,928 Cr | ₹16,732 Cr | ₹62,429 Cr | ₹16,732 Cr -83% | |
| Net Income | ₹521 Cr | ₹1,987 Cr | ₹3,163 Cr | ₹5,118 Cr | ₹3,163 Cr -84% | |
| Total Assets | ₹60,382 Cr | ₹1.44L Cr | ₹18,869 Cr | ₹1.75L Cr | ₹1.44L Cr -58% | |
| EPS | ₹0.62 | ₹9.65 | ₹2.31 | ₹11.72 | ₹9.65 -94% | |
| Book Value per Share | ₹22.77 | ₹181.41 | ₹6.9 | ₹148.76 | ₹148.76 -85% | |