In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 17,573.0 | 21,815.9 | 39,200.3 | 39,200.3 | |
| + Capital Work-in-Progress | 7,138.1 | 13,983.4 | 14,193.3 | 14,193.3 | |
| + Other Intangibles | — | 0.0 | 1.3 | 1.3 | |
| + Investments (Equity Method) | — | 3,199.4 | 3,536.3 | 3,536.3 | |
| + Trade Receivables — Non-current | — | 0.0 | 99.1 | 99.1 | |
| + Other Non-current Financial Assets | 82.5 | 87.5 | 41.0 | 41.0 | |
| Non-current Financial Assets | — | 87.5 | 140.1 | 140.1 | |
| + Other Non-current Assets | 1,159.0 | 2,030.4 | 1,843.4 | 1,843.4 | |
| Total Non-current Assets | 25,952.6 | 41,116.7 | 58,914.7 | 58,914.7 | |
| Current Assets | |||||
| + Inventories | 24.5 | 31.7 | 36.2 | 36.2 | |
| + Trade Receivables | — | 516.5 | 614.4 | 614.4 | |
| + Cash & Cash Equivalents | 115.6 | 36.0 | 101.6 | 101.6 | |
| + Other Bank Balances | 356.5 | 3,481.4 | 515.9 | 515.9 | |
| + Other Current Financial Assets | 44.0 | 161.4 | 139.9 | 139.9 | |
| Current Financial Assets | — | 4,195.3 | 1,371.8 | 1,371.8 | |
| + Other Current Assets | 8.4 | 77.7 | 35.5 | 35.5 | |
| Total Current Assets | 1,253.8 | 4,304.7 | 1,467.1 | 1,467.1 | |
| Total Assets | 27,206.4 | 45,421.4 | 60,381.8 | 60,381.8 | |
| Equity | |||||
| + Equity Share Capital | 5,719.6 | 8,426.3 | 8,426.3 | 8,426.3 | |
| + Other Equity / Reserves | 512.5 | 10,014.0 | 10,538.9 | 10,538.9 | |
| Equity — Owners of Parent | — | 18,440.3 | 18,965.2 | 18,965.2 | |
| + Minority Interest | 0.1 | 91.8 | 224.0 | 224.0 | |
| Total Equity | 6,232.2 | 18,532.2 | 19,189.2 | 19,189.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 17,301.4 | 28,637.5 | 28,637.5 | |
| + Other Non-current Financial Liab | 978.3 | 1,222.7 | 2,333.9 | 2,333.9 | |
| Non-current Financial Liabilities | — | 18,524.1 | 30,971.3 | 30,971.3 | |
| + Provisions — Non-current | — | 0.2 | 0.6 | 0.6 | |
| + Deferred Tax Liabilities | 1,230.0 | 1,408.5 | 1,569.8 | 1,569.8 | |
| + Other Non-current Liabilities | 1,934.4 | 2,283.7 | 2,443.6 | 2,443.6 | |
| Non-current Liabilities | 16,307.1 | 22,216.5 | 34,985.2 | 34,985.2 | |
| + Borrowings — Current | — | 670.7 | 620.7 | 620.7 | |
| + Trade Payables | — | 89.1 | 152.5 | 152.5 | |
| + Other Current Financial Liab | 3,871.1 | 3,757.7 | 5,205.5 | 5,205.5 | |
| Current Financial Liabilities | — | 4,517.5 | 5,978.7 | 5,978.7 | |
| + Provisions — Current | 0.1 | 0.1 | 0.5 | 0.5 | |
| + Other Current Liabilities | 101.2 | 155.2 | 228.1 | 228.1 | |
| Current Liabilities | 4,667.1 | 4,672.8 | 6,207.3 | 6,207.3 | |
| Total Liabilities | — | 26,889.3 | 41,192.6 | 41,192.6 | |
| Total Equity & Liabilities | 27,206.4 | 45,421.4 | 60,381.8 | 60,381.8 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | 0.0 | 23.7 | 23.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 4.7 | 17.6 | 17.6 | |
| + Dues to Other Creditors — Current | — | 84.4 | 134.9 | 134.9 | |