NMDC enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


59,380	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
155	155	—	114	93.0
13.6	13.6	11.4	17.0	14.2
5,874	5,874	—	3,357	423
65,113	—	—	—	—
5,719	5,719	—	3,242	330
₹74.06	—	—	—	—

39,950	39,950	—	29,029	23,058
14.7%	14.7%	—	11.6%	1.8%
0.09×	—	—	—	—

2.03×	—	—	—	—
7.04×	—	—	—	—
7.42×	—	—	—	—
35.73×	—	—	—	—
32,127	32,071	—	21,308	17,667
9,249	9,260	—	7,292	6,053
8,778	8,782	—	6,941	5,716
—	4,993	1,894	7,395	2,466
1,822	1,822	1,894	5,548	1,064
—	1,790	—	5,524	1,044
—	3,171	—	1,847	1,401

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NMDC₹67.54

NMDC Ltd.

· Metal & Mining

₹ CrorePeersVEDL MOIL NSLNISP NATIONALUM SAIL JINDALSTEL HINDZINC JSWSTEELMcap ₹59,380 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	59,379.8
- Cash, Equiv & ST Investments	93.0	114.3	—	154.9	154.9
+ Minority Interest	14.2	17.0	11.4	13.6	13.6
+ Total Debt	422.7	3,356.5	—	5,874.1	5,874.1
Enterprise Value	—	—	—	—	65,112.6
Net Debt (memo)	329.7	3,242.3	—	5,719.2	5,719.2
EV per Share	—	—	—	—	74.06

Total Capital	23,057.7	29,029.5	—	39,950.0	39,950.0
Total Debt/Total Capital	1.83	11.56	—	14.70	14.70
Total Debt/EV	—	—	—	—	0.09

EV/Sales	—	—	—	—	2.03
EV/EBITDA	—	—	—	—	7.04
EV/EBIT	—	—	—	—	7.42
EV/Free Cash Flow	—	—	—	—	35.73
Reference Items — Trailing FY Values
Sales	17,666.9	21,307.9	—	32,070.9	32,127.3
EBITDA	6,052.5	7,291.5	—	9,259.5	9,249.5
EBIT	5,716.4	6,940.9	—	8,782.3	8,777.8
Operating Cash Flow	2,465.6	7,394.8	1,894.3	4,993.1	—
Free Cash Flow	1,064.3	5,547.7	1,894.3	1,822.3	1,822.3
FCFF (free cash flow to the firm)	1,043.6	5,524.3	—	1,789.7	—
Capital Expenditure	1,401.3	1,847.1	—	3,170.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.